| 樓價： |
$8,052,000.00 |
|
|
| 首期： |
$2,415,600.00 |
| |
| 貸款金額： |
$5,636,400.00 |
全期供款共： |
$9,042,417.43 |
| 每月供款額： |
$30,141.39 (4.125厘息計供300期) |
全期利息共： |
$3,406,017.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,026.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$241,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,503.84 |
$49,377.19 |
$38,545.17 |
$33,733.54 |
$25,921.48 |
$21,242.04 |
$18,128.89 |
| 1.500 |
$70,726.28 |
$50,610.08 |
$39,790.44 |
$34,987.56 |
$27,198.19 |
$22,542.01 |
$19,452.36 |
| 2.000 |
$71,962.37 |
$51,862.46 |
$41,061.01 |
$36,270.72 |
$28,513.61 |
$23,890.13 |
$20,833.23 |
| 2.500 |
$73,212.10 |
$53,134.29 |
$42,356.78 |
$37,582.91 |
$29,867.45 |
$25,285.83 |
$22,270.59 |
| 3.000 |
$74,475.44 |
$54,425.50 |
$43,677.65 |
$38,923.94 |
$31,259.34 |
$26,728.45 |
$23,763.29 |
| 3.500 |
$75,752.37 |
$55,736.03 |
$45,023.48 |
$40,293.64 |
$32,688.85 |
$28,217.15 |
$25,309.95 |
| 4.000 |
$77,042.86 |
$57,065.81 |
$46,394.12 |
$41,691.77 |
$34,155.48 |
$29,751.00 |
$26,909.04 |
| 4.125 |
$77,367.60 |
$57,401.25 |
$46,740.64 |
$42,045.72 |
$34,527.87 |
|
$27,316.80 |
| 4.500 |
$78,346.87 |
$58,414.75 |
$47,789.40 |
$43,118.08 |
$35,658.65 |
$31,328.94 |
$28,558.81 |
| 5.000 |
$79,664.37 |
$59,782.77 |
$49,209.14 |
$44,572.29 |
$37,197.75 |
$32,949.83 |
$30,257.41 |
| 5.500 |
$80,995.31 |
$61,169.75 |
$50,653.12 |
$46,054.09 |
$38,772.08 |
$34,612.43 |
$32,002.86 |
| 6.000 |
$82,339.66 |
$62,575.60 |
$52,121.11 |
$47,563.15 |
$40,380.92 |
$36,315.40 |
$33,793.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
