樓價: |
$79,999,000.00 |
|
|
首期: |
$23,999,700.00 |
| |
貸款金額: |
$55,999,300.00 |
全期供款共: |
$89,839,089.90 |
每月供款額: |
$299,463.63 (4.125厘息計供300期) |
全期利息共: |
$33,839,789.90 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$48,999.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$799,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,399,958.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$690,541.19 |
$490,576.95 |
$382,957.66 |
$335,152.74 |
$257,537.59 |
$211,045.94 |
$180,115.88 |
1.500 |
$702,686.47 |
$502,826.11 |
$395,329.80 |
$347,611.75 |
$270,222.05 |
$223,961.54 |
$193,264.90 |
2.000 |
$714,967.43 |
$515,268.90 |
$407,953.26 |
$360,360.37 |
$283,291.13 |
$237,355.46 |
$206,984.32 |
2.500 |
$727,383.87 |
$527,904.85 |
$420,827.14 |
$373,397.29 |
$296,741.91 |
$251,222.23 |
$221,264.94 |
3.000 |
$739,935.55 |
$540,733.41 |
$433,950.34 |
$386,720.88 |
$310,570.77 |
$265,555.02 |
$236,095.31 |
3.500 |
$752,622.23 |
$553,753.94 |
$447,321.55 |
$400,329.22 |
$324,773.38 |
$280,345.69 |
$251,461.88 |
4.000 |
$765,443.59 |
$566,965.69 |
$460,939.29 |
$414,220.06 |
$339,344.74 |
$295,584.94 |
$267,349.22 |
4.125 |
$768,669.93 |
$570,298.41 |
$464,382.04 |
$417,736.62 |
$343,044.55 |
|
$271,400.46 |
4.500 |
$778,399.30 |
$580,367.83 |
$474,801.84 |
$428,390.89 |
$354,279.22 |
$311,262.30 |
$283,740.23 |
5.000 |
$791,489.01 |
$593,959.46 |
$488,907.32 |
$442,838.90 |
$369,570.59 |
$327,366.33 |
$300,616.35 |
5.500 |
$804,712.33 |
$607,739.56 |
$503,253.68 |
$457,561.02 |
$385,212.08 |
$343,884.70 |
$317,957.87 |
6.000 |
$818,068.83 |
$621,707.04 |
$517,838.66 |
$472,553.92 |
$401,196.38 |
$360,804.27 |
$335,744.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|