| 樓價： |
$79,998,000.00 |
|
|
| 首期： |
$23,999,400.00 |
| |
| 貸款金額： |
$55,998,600.00 |
全期供款共： |
$89,837,966.90 |
| 每月供款額： |
$299,459.89 (4.125厘息計供300期) |
全期利息共： |
$33,839,366.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$799,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,399,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$690,532.56 |
$490,570.82 |
$382,952.87 |
$335,148.55 |
$257,534.37 |
$211,043.30 |
$180,113.63 |
| 1.500 |
$702,677.68 |
$502,819.83 |
$395,324.86 |
$347,607.40 |
$270,218.67 |
$223,958.74 |
$193,262.49 |
| 2.000 |
$714,958.49 |
$515,262.46 |
$407,948.16 |
$360,355.86 |
$283,287.59 |
$237,352.50 |
$206,981.73 |
| 2.500 |
$727,374.77 |
$527,898.25 |
$420,821.88 |
$373,392.62 |
$296,738.20 |
$251,219.09 |
$221,262.17 |
| 3.000 |
$739,926.31 |
$540,726.65 |
$433,944.91 |
$386,716.05 |
$310,566.89 |
$265,551.70 |
$236,092.36 |
| 3.500 |
$752,612.82 |
$553,747.01 |
$447,315.96 |
$400,324.21 |
$324,769.32 |
$280,342.19 |
$251,458.74 |
| 4.000 |
$765,434.02 |
$566,958.60 |
$460,933.52 |
$414,214.88 |
$339,340.50 |
$295,581.24 |
$267,345.88 |
| 4.125 |
$768,660.32 |
$570,291.28 |
$464,376.24 |
$417,731.40 |
$343,040.27 |
|
$271,397.07 |
| 4.500 |
$778,389.57 |
$580,360.58 |
$474,795.90 |
$428,385.53 |
$354,274.79 |
$311,258.41 |
$283,736.68 |
| 5.000 |
$791,479.12 |
$593,952.04 |
$488,901.21 |
$442,833.36 |
$369,565.97 |
$327,362.24 |
$300,612.59 |
| 5.500 |
$804,702.27 |
$607,731.96 |
$503,247.39 |
$457,555.30 |
$385,207.26 |
$343,880.40 |
$317,953.89 |
| 6.000 |
$818,058.60 |
$621,699.27 |
$517,832.18 |
$472,548.01 |
$401,191.36 |
$360,799.76 |
$335,739.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
