| 樓價： |
$79,994,000.00 |
|
|
| 首期： |
$23,998,200.00 |
| |
| 貸款金額： |
$55,995,800.00 |
全期供款共： |
$89,833,474.89 |
| 每月供款額： |
$299,444.92 (4.125厘息計供300期) |
全期利息共： |
$33,837,674.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,997.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$799,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,399,745.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$690,498.03 |
$490,546.29 |
$382,933.72 |
$335,131.79 |
$257,521.50 |
$211,032.75 |
$180,104.62 |
| 1.500 |
$702,642.55 |
$502,794.69 |
$395,305.09 |
$347,590.02 |
$270,205.16 |
$223,947.55 |
$193,252.82 |
| 2.000 |
$714,922.74 |
$515,236.70 |
$407,927.76 |
$360,337.84 |
$283,273.42 |
$237,340.63 |
$206,971.38 |
| 2.500 |
$727,338.40 |
$527,871.86 |
$420,800.84 |
$373,373.95 |
$296,723.36 |
$251,206.53 |
$221,251.11 |
| 3.000 |
$739,889.31 |
$540,699.61 |
$433,923.22 |
$386,696.71 |
$310,551.36 |
$265,538.42 |
$236,080.55 |
| 3.500 |
$752,575.19 |
$553,719.33 |
$447,293.60 |
$400,304.20 |
$324,753.08 |
$280,328.17 |
$251,446.17 |
| 4.000 |
$765,395.75 |
$566,930.25 |
$460,910.48 |
$414,194.17 |
$339,323.53 |
$295,566.46 |
$267,332.51 |
| 4.125 |
$768,621.89 |
$570,262.76 |
$464,353.02 |
$417,710.51 |
$343,023.11 |
|
$271,383.49 |
| 4.500 |
$778,350.65 |
$580,331.56 |
$474,772.16 |
$428,364.11 |
$354,257.08 |
$311,242.84 |
$283,722.49 |
| 5.000 |
$791,439.55 |
$593,922.34 |
$488,876.76 |
$442,811.22 |
$369,547.50 |
$327,345.87 |
$300,597.56 |
| 5.500 |
$804,662.03 |
$607,701.58 |
$503,222.22 |
$457,532.42 |
$385,188.00 |
$343,863.20 |
$317,937.99 |
| 6.000 |
$818,017.70 |
$621,668.18 |
$517,806.29 |
$472,524.38 |
$401,171.30 |
$360,781.72 |
$335,723.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
