| 樓價： |
$7,981,000.00 |
|
|
| 首期： |
$2,394,300.00 |
| |
| 貸款金額： |
$5,586,700.00 |
全期供款共： |
$8,962,684.24 |
| 每月供款額： |
$29,875.61 (4.125厘息計供300期) |
全期利息共： |
$3,375,984.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,990.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$239,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,890.98 |
$48,941.79 |
$38,205.29 |
$33,436.09 |
$25,692.92 |
$21,054.73 |
$17,969.04 |
| 1.500 |
$70,102.64 |
$50,163.82 |
$39,439.58 |
$34,679.05 |
$26,958.36 |
$22,343.24 |
$19,280.83 |
| 2.000 |
$71,327.83 |
$51,405.16 |
$40,698.95 |
$35,950.90 |
$28,262.18 |
$23,679.47 |
$20,649.53 |
| 2.500 |
$72,566.54 |
$52,665.77 |
$41,983.29 |
$37,251.51 |
$29,604.08 |
$25,062.87 |
$22,074.22 |
| 3.000 |
$73,818.74 |
$53,945.59 |
$43,292.51 |
$38,580.72 |
$30,983.70 |
$26,492.76 |
$23,553.75 |
| 3.500 |
$75,084.41 |
$55,244.57 |
$44,626.47 |
$39,938.34 |
$32,400.61 |
$27,968.34 |
$25,086.78 |
| 4.000 |
$76,363.52 |
$56,562.62 |
$45,985.03 |
$41,324.15 |
$33,854.30 |
$29,488.66 |
$26,671.76 |
| 4.125 |
$76,685.39 |
$56,895.11 |
$46,328.49 |
$41,674.97 |
$34,223.41 |
|
$27,075.93 |
| 4.500 |
$77,656.03 |
$57,899.67 |
$47,368.01 |
$42,737.88 |
$35,344.22 |
$31,052.69 |
$28,306.99 |
| 5.000 |
$78,961.91 |
$59,255.62 |
$48,775.23 |
$44,179.27 |
$36,869.75 |
$32,659.29 |
$29,990.61 |
| 5.500 |
$80,281.12 |
$60,630.38 |
$50,206.47 |
$45,648.00 |
$38,430.20 |
$34,307.23 |
$31,720.67 |
| 6.000 |
$81,613.61 |
$62,023.82 |
$51,661.52 |
$47,143.75 |
$40,024.85 |
$35,995.19 |
$33,495.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
