| 樓價： |
$7,963,000.00 |
|
|
| 首期： |
$2,388,900.00 |
| |
| 貸款金額： |
$5,574,100.00 |
全期供款共： |
$8,942,470.19 |
| 每月供款額： |
$29,808.23 (4.125厘息計供300期) |
全期利息共： |
$3,368,370.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,981.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$238,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,735.60 |
$48,831.41 |
$38,119.12 |
$33,360.68 |
$25,634.97 |
$21,007.25 |
$17,928.51 |
| 1.500 |
$69,944.53 |
$50,050.68 |
$39,350.63 |
$34,600.84 |
$26,897.56 |
$22,292.85 |
$19,237.35 |
| 2.000 |
$71,166.96 |
$51,289.22 |
$40,607.16 |
$35,869.82 |
$28,198.44 |
$23,626.06 |
$20,602.96 |
| 2.500 |
$72,402.88 |
$52,546.99 |
$41,888.60 |
$37,167.50 |
$29,537.32 |
$25,006.35 |
$22,024.43 |
| 3.000 |
$73,652.26 |
$53,823.92 |
$43,194.87 |
$38,493.71 |
$30,913.82 |
$26,433.01 |
$23,500.63 |
| 3.500 |
$74,915.07 |
$55,119.97 |
$44,525.83 |
$39,848.27 |
$32,327.53 |
$27,905.26 |
$25,030.20 |
| 4.000 |
$76,191.29 |
$56,435.05 |
$45,881.32 |
$41,230.94 |
$33,777.95 |
$29,422.15 |
$26,611.61 |
| 4.125 |
$76,512.44 |
$56,766.79 |
$46,224.01 |
$41,580.98 |
$34,146.22 |
|
$27,014.86 |
| 4.500 |
$77,480.89 |
$57,769.09 |
$47,261.18 |
$42,641.49 |
$35,264.51 |
$30,982.66 |
$28,243.15 |
| 5.000 |
$78,783.82 |
$59,121.98 |
$48,665.22 |
$44,079.63 |
$36,786.59 |
$32,585.63 |
$29,922.97 |
| 5.500 |
$80,100.05 |
$60,493.63 |
$50,093.24 |
$45,545.05 |
$38,343.53 |
$34,229.85 |
$31,649.13 |
| 6.000 |
$81,429.54 |
$61,883.94 |
$51,545.01 |
$47,037.42 |
$39,934.58 |
$35,914.00 |
$33,419.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
