樓價: |
$7,839,000.00 |
|
|
首期: |
$2,351,700.00 |
| |
貸款金額: |
$5,487,300.00 |
全期供款共: |
$8,803,217.86 |
每月供款額: |
$29,344.06 (4.125厘息計供300期) |
全期利息共: |
$3,315,917.86 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,919.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$78,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$235,170.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$67,665.25 |
$48,071.01 |
$37,525.53 |
$32,841.19 |
$25,235.78 |
$20,680.12 |
$17,649.33 |
1.500 |
$68,855.35 |
$49,271.29 |
$38,737.86 |
$34,062.03 |
$26,478.71 |
$21,945.71 |
$18,937.78 |
2.000 |
$70,058.75 |
$50,490.54 |
$39,974.82 |
$35,311.25 |
$27,759.34 |
$23,258.16 |
$20,282.13 |
2.500 |
$71,275.42 |
$51,728.72 |
$41,236.31 |
$36,588.72 |
$29,077.36 |
$24,616.95 |
$21,681.47 |
3.000 |
$72,505.34 |
$52,985.78 |
$42,522.24 |
$37,894.29 |
$30,432.43 |
$26,021.40 |
$23,134.68 |
3.500 |
$73,748.49 |
$54,261.64 |
$43,832.47 |
$39,227.75 |
$31,824.13 |
$27,470.72 |
$24,640.43 |
4.000 |
$75,004.84 |
$55,556.24 |
$45,166.85 |
$40,588.90 |
$33,251.96 |
$28,963.99 |
$26,197.21 |
4.125 |
$75,320.99 |
$55,882.81 |
$45,504.20 |
$40,933.48 |
$33,614.50 |
|
$26,594.18 |
4.500 |
$76,274.36 |
$56,869.50 |
$46,525.23 |
$41,977.48 |
$34,715.37 |
$30,500.20 |
$27,803.34 |
5.000 |
$77,557.00 |
$58,201.33 |
$47,907.41 |
$43,393.22 |
$36,213.75 |
$32,078.21 |
$29,457.01 |
5.500 |
$78,852.74 |
$59,551.62 |
$49,313.19 |
$44,835.82 |
$37,746.44 |
$33,696.82 |
$31,156.29 |
6.000 |
$80,161.52 |
$60,920.28 |
$50,742.35 |
$46,304.96 |
$39,312.72 |
$35,354.75 |
$32,899.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|