| 樓價： |
$7,799,000.00 |
|
|
| 首期： |
$2,339,700.00 |
| |
| 貸款金額： |
$5,459,300.00 |
全期供款共： |
$8,758,297.76 |
| 每月供款額： |
$29,194.33 (4.125厘息計供300期) |
全期利息共： |
$3,298,997.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$233,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,319.98 |
$47,825.72 |
$37,334.05 |
$32,673.61 |
$25,107.01 |
$20,574.60 |
$17,559.27 |
| 1.500 |
$68,504.00 |
$49,019.87 |
$38,540.20 |
$33,888.22 |
$26,343.60 |
$21,833.72 |
$18,841.15 |
| 2.000 |
$69,701.26 |
$50,232.90 |
$39,770.84 |
$35,131.07 |
$27,617.69 |
$23,139.48 |
$20,178.64 |
| 2.500 |
$70,911.72 |
$51,464.77 |
$41,025.90 |
$36,402.02 |
$28,928.99 |
$24,491.33 |
$21,570.84 |
| 3.000 |
$72,135.37 |
$52,715.41 |
$42,305.26 |
$37,700.92 |
$30,277.15 |
$25,888.62 |
$23,016.63 |
| 3.500 |
$73,372.18 |
$53,984.76 |
$43,608.81 |
$39,027.58 |
$31,661.74 |
$27,330.54 |
$24,514.70 |
| 4.000 |
$74,622.11 |
$55,272.76 |
$44,936.38 |
$40,381.78 |
$33,082.28 |
$28,816.20 |
$26,063.53 |
| 4.125 |
$74,936.65 |
$55,597.66 |
$45,272.01 |
$40,724.61 |
$33,442.97 |
|
$26,458.48 |
| 4.500 |
$75,885.15 |
$56,579.32 |
$46,287.82 |
$41,763.28 |
$34,538.23 |
$30,344.56 |
$27,661.47 |
| 5.000 |
$77,161.25 |
$57,904.35 |
$47,662.95 |
$43,171.80 |
$36,028.96 |
$31,914.52 |
$29,306.70 |
| 5.500 |
$78,450.37 |
$59,247.75 |
$49,061.56 |
$44,607.04 |
$37,553.83 |
$33,524.88 |
$30,997.30 |
| 6.000 |
$79,752.48 |
$60,609.42 |
$50,483.43 |
$46,068.68 |
$39,112.12 |
$35,174.35 |
$32,731.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
