| 樓價： |
$7,764,000.00 |
|
|
| 首期： |
$2,329,200.00 |
| |
| 貸款金額： |
$5,434,800.00 |
全期供款共： |
$8,718,992.66 |
| 每月供款額： |
$29,063.31 (4.125厘息計供300期) |
全期利息共： |
$3,284,192.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,882.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$232,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,017.86 |
$47,611.09 |
$37,166.51 |
$32,526.98 |
$24,994.34 |
$20,482.26 |
$17,480.46 |
| 1.500 |
$68,196.57 |
$48,799.88 |
$38,367.24 |
$33,736.14 |
$26,225.38 |
$21,735.74 |
$18,756.59 |
| 2.000 |
$69,388.46 |
$50,007.47 |
$39,592.36 |
$34,973.41 |
$27,493.75 |
$23,035.64 |
$20,088.08 |
| 2.500 |
$70,593.49 |
$51,233.81 |
$40,841.78 |
$36,238.66 |
$28,799.16 |
$24,381.42 |
$21,474.03 |
| 3.000 |
$71,811.64 |
$52,478.83 |
$42,115.41 |
$37,531.73 |
$30,141.27 |
$25,772.44 |
$22,913.34 |
| 3.500 |
$73,042.90 |
$53,742.49 |
$43,413.10 |
$38,852.44 |
$31,519.65 |
$27,207.89 |
$24,404.68 |
| 4.000 |
$74,287.23 |
$55,024.71 |
$44,734.72 |
$40,200.56 |
$32,933.82 |
$28,686.88 |
$25,946.57 |
| 4.125 |
$74,600.35 |
$55,348.15 |
$45,068.84 |
$40,541.85 |
$33,292.89 |
|
$26,339.74 |
| 4.500 |
$75,544.60 |
$56,325.40 |
$46,080.09 |
$41,575.86 |
$34,383.23 |
$30,208.38 |
$27,537.33 |
| 5.000 |
$76,814.97 |
$57,644.49 |
$47,449.05 |
$42,978.05 |
$35,867.27 |
$31,771.30 |
$29,175.18 |
| 5.500 |
$78,098.31 |
$58,981.86 |
$48,841.38 |
$44,406.85 |
$37,385.30 |
$33,374.43 |
$30,858.20 |
| 6.000 |
$79,394.57 |
$60,337.42 |
$50,256.87 |
$45,861.93 |
$38,936.60 |
$35,016.49 |
$32,584.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
