| 樓價： |
$7,746,000.00 |
|
|
| 首期： |
$2,323,800.00 |
| |
| 貸款金額： |
$5,422,200.00 |
全期供款共： |
$8,698,778.61 |
| 每月供款額： |
$28,995.93 (4.125厘息計供300期) |
全期利息共： |
$3,276,578.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,873.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$232,380.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,862.49 |
$47,500.71 |
$37,080.34 |
$32,451.57 |
$24,936.39 |
$20,434.78 |
$17,439.94 |
| 1.500 |
$68,038.47 |
$48,686.75 |
$38,278.29 |
$33,657.93 |
$26,164.58 |
$21,685.35 |
$18,713.11 |
| 2.000 |
$69,227.59 |
$49,891.53 |
$39,500.57 |
$34,892.33 |
$27,430.01 |
$22,982.23 |
$20,041.51 |
| 2.500 |
$70,429.82 |
$51,115.03 |
$40,747.10 |
$36,154.64 |
$28,732.39 |
$24,324.90 |
$21,424.25 |
| 3.000 |
$71,645.16 |
$52,357.17 |
$42,017.77 |
$37,444.72 |
$30,071.39 |
$25,712.69 |
$22,860.21 |
| 3.500 |
$72,873.56 |
$53,617.90 |
$43,312.45 |
$38,762.36 |
$31,446.58 |
$27,144.81 |
$24,348.10 |
| 4.000 |
$74,115.00 |
$54,897.14 |
$44,631.00 |
$40,107.36 |
$32,857.47 |
$28,620.37 |
$25,886.41 |
| 4.125 |
$74,427.40 |
$55,219.83 |
$44,964.35 |
$40,447.85 |
$33,215.70 |
|
$26,278.68 |
| 4.500 |
$75,369.45 |
$56,194.82 |
$45,973.26 |
$41,479.47 |
$34,303.51 |
$30,138.35 |
$27,473.49 |
| 5.000 |
$76,636.88 |
$57,510.84 |
$47,339.04 |
$42,878.41 |
$35,784.12 |
$31,697.64 |
$29,107.54 |
| 5.500 |
$77,917.25 |
$58,845.12 |
$48,728.15 |
$44,303.90 |
$37,298.63 |
$33,297.05 |
$30,786.66 |
| 6.000 |
$79,210.50 |
$60,197.54 |
$50,140.35 |
$45,755.60 |
$38,846.32 |
$34,935.31 |
$32,508.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
