| 樓價： |
$7,717,000.00 |
|
|
| 首期： |
$2,315,100.00 |
| |
| 貸款金額： |
$5,401,900.00 |
全期供款共： |
$8,666,211.54 |
| 每月供款額： |
$28,887.37 (4.125厘息計供300期) |
全期利息共： |
$3,264,311.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,858.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,612.16 |
$47,322.87 |
$36,941.52 |
$32,330.08 |
$24,843.03 |
$20,358.27 |
$17,374.65 |
| 1.500 |
$67,783.74 |
$48,504.47 |
$38,134.98 |
$33,531.92 |
$26,066.62 |
$21,604.16 |
$18,643.05 |
| 2.000 |
$68,968.41 |
$49,704.75 |
$39,352.68 |
$34,761.70 |
$27,327.31 |
$22,896.19 |
$19,966.47 |
| 2.500 |
$70,166.14 |
$50,923.66 |
$40,594.55 |
$36,019.29 |
$28,624.82 |
$24,233.83 |
$21,344.04 |
| 3.000 |
$71,376.93 |
$52,161.15 |
$41,860.46 |
$37,304.53 |
$29,958.81 |
$25,616.42 |
$22,774.63 |
| 3.500 |
$72,600.73 |
$53,417.16 |
$43,150.29 |
$38,617.24 |
$31,328.84 |
$27,043.18 |
$24,256.94 |
| 4.000 |
$73,837.52 |
$54,691.61 |
$44,463.91 |
$39,957.20 |
$32,734.45 |
$28,513.22 |
$25,789.50 |
| 4.125 |
$74,148.75 |
$55,013.10 |
$44,796.01 |
$40,296.42 |
$33,091.35 |
|
$26,180.29 |
| 4.500 |
$75,087.28 |
$55,984.43 |
$45,801.14 |
$41,324.17 |
$34,175.09 |
$30,025.51 |
$27,370.63 |
| 5.000 |
$76,349.96 |
$57,295.53 |
$47,161.81 |
$42,717.88 |
$35,650.15 |
$31,578.97 |
$28,998.57 |
| 5.500 |
$77,625.53 |
$58,624.81 |
$48,545.71 |
$44,138.03 |
$37,158.98 |
$33,172.39 |
$30,671.39 |
| 6.000 |
$78,913.95 |
$59,972.16 |
$49,952.64 |
$45,584.30 |
$38,700.89 |
$34,804.52 |
$32,387.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
