| 樓價： |
$77,000,000.00 |
|
|
| 首期： |
$23,100,000.00 |
| |
| 貸款金額： |
$53,900,000.00 |
全期供款共： |
$86,471,204.92 |
| 每月供款額： |
$288,237.35 (4.125厘息計供300期) |
全期利息共： |
$32,571,204.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$770,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,272,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$664,654.21 |
$472,186.21 |
$368,601.36 |
$322,588.54 |
$247,883.03 |
$203,134.25 |
$173,363.70 |
| 1.500 |
$676,344.18 |
$483,976.18 |
$380,509.69 |
$334,580.49 |
$260,091.98 |
$215,565.68 |
$186,019.79 |
| 2.000 |
$688,164.75 |
$495,952.52 |
$392,659.92 |
$346,851.19 |
$272,671.12 |
$228,457.49 |
$199,224.90 |
| 2.500 |
$700,115.72 |
$508,114.77 |
$405,051.18 |
$359,399.38 |
$285,617.66 |
$241,804.42 |
$212,970.16 |
| 3.000 |
$712,196.87 |
$520,462.41 |
$417,682.42 |
$372,223.50 |
$298,928.11 |
$255,599.90 |
$227,244.57 |
| 3.500 |
$724,407.95 |
$532,994.83 |
$430,552.38 |
$385,321.69 |
$312,598.29 |
$269,836.10 |
$242,035.09 |
| 4.000 |
$736,748.66 |
$545,711.29 |
$443,659.61 |
$398,691.79 |
$326,623.40 |
$284,504.06 |
$257,326.84 |
| 4.125 |
$739,854.06 |
$548,919.08 |
$446,973.30 |
$402,076.53 |
$330,184.51 |
|
$261,226.21 |
| 4.500 |
$749,218.69 |
$558,611.02 |
$457,002.48 |
$412,331.38 |
$340,998.01 |
$299,593.71 |
$273,103.38 |
| 5.000 |
$761,817.70 |
$571,693.13 |
$470,579.18 |
$426,237.76 |
$355,716.14 |
$315,094.03 |
$289,346.85 |
| 5.500 |
$774,545.30 |
$584,956.64 |
$484,387.72 |
$440,407.98 |
$370,771.26 |
$330,993.16 |
$306,038.27 |
| 6.000 |
$787,401.09 |
$598,400.51 |
$498,425.94 |
$454,838.83 |
$386,156.34 |
$347,278.46 |
$323,157.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
