| 樓價： |
$7,691,000.00 |
|
|
| 首期： |
$2,307,300.00 |
| |
| 貸款金額： |
$5,383,700.00 |
全期供款共： |
$8,637,013.47 |
| 每月供款額： |
$28,790.04 (4.125厘息計供300期) |
全期利息共： |
$3,253,313.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,845.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$230,730.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,387.73 |
$47,163.43 |
$36,817.05 |
$32,221.15 |
$24,759.33 |
$20,289.68 |
$17,316.11 |
| 1.500 |
$67,555.36 |
$48,341.05 |
$38,006.49 |
$33,418.94 |
$25,978.80 |
$21,531.37 |
$18,580.24 |
| 2.000 |
$68,736.04 |
$49,537.28 |
$39,220.10 |
$34,644.58 |
$27,235.24 |
$22,819.05 |
$19,899.20 |
| 2.500 |
$69,929.74 |
$50,752.09 |
$40,457.77 |
$35,897.93 |
$28,528.38 |
$24,152.18 |
$21,272.12 |
| 3.000 |
$71,136.44 |
$51,985.41 |
$41,719.42 |
$37,178.84 |
$29,857.87 |
$25,530.11 |
$22,697.90 |
| 3.500 |
$72,356.12 |
$53,237.18 |
$43,004.91 |
$38,487.13 |
$31,223.29 |
$26,952.07 |
$24,175.22 |
| 4.000 |
$73,588.75 |
$54,507.35 |
$44,314.10 |
$39,822.58 |
$32,624.16 |
$28,417.15 |
$25,702.61 |
| 4.125 |
$73,898.93 |
$54,827.75 |
$44,645.09 |
$40,160.66 |
$32,979.86 |
|
$26,092.09 |
| 4.500 |
$74,834.30 |
$55,795.81 |
$45,646.83 |
$41,184.94 |
$34,059.94 |
$29,924.35 |
$27,278.42 |
| 5.000 |
$76,092.73 |
$57,102.49 |
$47,002.92 |
$42,573.96 |
$35,530.04 |
$31,472.57 |
$28,900.87 |
| 5.500 |
$77,364.00 |
$58,427.29 |
$48,382.16 |
$43,989.32 |
$37,033.79 |
$33,060.63 |
$30,568.06 |
| 6.000 |
$78,648.07 |
$59,770.11 |
$49,784.34 |
$45,430.72 |
$38,570.50 |
$34,687.25 |
$32,278.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
