| 樓價： |
$7,628,000.00 |
|
|
| 首期： |
$2,288,400.00 |
| |
| 貸款金額： |
$5,339,600.00 |
全期供款共： |
$8,566,264.30 |
| 每月供款額： |
$28,554.21 (4.125厘息計供300期) |
全期利息共： |
$3,226,664.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,814.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$228,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,843.93 |
$46,777.10 |
$36,515.47 |
$31,957.21 |
$24,556.52 |
$20,123.48 |
$17,174.26 |
| 1.500 |
$67,001.99 |
$47,945.07 |
$37,695.17 |
$33,145.19 |
$25,765.99 |
$21,355.00 |
$18,428.04 |
| 2.000 |
$68,173.00 |
$49,131.50 |
$38,898.83 |
$34,360.79 |
$27,012.15 |
$22,632.13 |
$19,736.20 |
| 2.500 |
$69,356.92 |
$50,336.36 |
$40,126.37 |
$35,603.88 |
$28,294.69 |
$23,954.34 |
$21,097.88 |
| 3.000 |
$70,553.74 |
$51,559.58 |
$41,377.68 |
$36,874.30 |
$29,613.29 |
$25,320.99 |
$22,511.97 |
| 3.500 |
$71,763.43 |
$52,801.10 |
$42,652.64 |
$38,171.87 |
$30,967.53 |
$26,731.30 |
$23,977.19 |
| 4.000 |
$72,985.96 |
$54,060.85 |
$43,951.11 |
$39,496.38 |
$32,356.93 |
$28,184.38 |
$25,492.07 |
| 4.125 |
$73,293.59 |
$54,378.63 |
$44,279.38 |
$39,831.68 |
$32,709.71 |
|
$25,878.36 |
| 4.500 |
$74,221.30 |
$55,338.76 |
$45,272.92 |
$40,847.58 |
$33,780.95 |
$29,679.23 |
$27,054.97 |
| 5.000 |
$75,469.42 |
$56,634.74 |
$46,617.90 |
$42,225.22 |
$35,239.00 |
$31,214.77 |
$28,664.13 |
| 5.500 |
$76,730.28 |
$57,948.69 |
$47,985.84 |
$43,628.99 |
$36,730.43 |
$32,789.82 |
$30,317.66 |
| 6.000 |
$78,003.84 |
$59,280.51 |
$49,376.53 |
$45,058.58 |
$38,254.55 |
$34,403.12 |
$32,013.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
