| 樓價： |
$7,609,000.00 |
|
|
| 首期： |
$2,282,700.00 |
| |
| 貸款金額： |
$5,326,300.00 |
全期供款共： |
$8,544,927.25 |
| 每月供款額： |
$28,483.09 (4.125厘息計供300期) |
全期利息共： |
$3,218,627.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,804.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$228,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,679.92 |
$46,660.58 |
$36,424.52 |
$31,877.61 |
$24,495.35 |
$20,073.36 |
$17,131.49 |
| 1.500 |
$66,835.10 |
$47,825.65 |
$37,601.28 |
$33,062.64 |
$25,701.82 |
$21,301.81 |
$18,382.14 |
| 2.000 |
$68,003.19 |
$49,009.13 |
$38,801.94 |
$34,275.20 |
$26,944.86 |
$22,575.75 |
$19,687.04 |
| 2.500 |
$69,184.16 |
$50,210.98 |
$40,026.42 |
$35,515.19 |
$28,224.22 |
$23,894.67 |
$21,045.32 |
| 3.000 |
$70,378.00 |
$51,431.15 |
$41,274.62 |
$36,782.45 |
$29,539.53 |
$25,257.92 |
$22,455.90 |
| 3.500 |
$71,584.68 |
$52,669.58 |
$42,546.40 |
$38,076.79 |
$30,890.39 |
$26,664.71 |
$23,917.47 |
| 4.000 |
$72,804.16 |
$53,926.20 |
$43,841.64 |
$39,398.00 |
$32,276.33 |
$28,114.17 |
$25,428.57 |
| 4.125 |
$73,111.03 |
$54,243.19 |
$44,169.09 |
$39,732.47 |
$32,628.23 |
|
$25,813.90 |
| 4.500 |
$74,036.43 |
$55,200.93 |
$45,160.15 |
$40,745.84 |
$33,696.80 |
$29,605.31 |
$26,987.58 |
| 5.000 |
$75,281.44 |
$56,493.68 |
$46,501.78 |
$42,120.04 |
$35,151.22 |
$31,137.02 |
$28,592.73 |
| 5.500 |
$76,539.16 |
$57,804.35 |
$47,866.31 |
$43,520.32 |
$36,638.94 |
$32,708.14 |
$30,242.15 |
| 6.000 |
$77,809.54 |
$59,132.85 |
$49,253.54 |
$44,946.35 |
$38,159.27 |
$34,317.43 |
$31,933.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
