| 樓價： |
$7,595,000.00 |
|
|
| 首期： |
$2,278,500.00 |
| |
| 貸款金額： |
$5,316,500.00 |
全期供款共： |
$8,529,205.21 |
| 每月供款額： |
$28,430.68 (4.125厘息計供300期) |
全期利息共： |
$3,212,705.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,797.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,559.07 |
$46,574.73 |
$36,357.50 |
$31,818.96 |
$24,450.28 |
$20,036.42 |
$17,099.97 |
| 1.500 |
$66,712.13 |
$47,737.65 |
$37,532.09 |
$33,001.80 |
$25,654.53 |
$21,262.61 |
$18,348.32 |
| 2.000 |
$67,878.07 |
$48,918.95 |
$38,730.55 |
$34,212.14 |
$26,895.29 |
$22,534.22 |
$19,650.82 |
| 2.500 |
$69,056.87 |
$50,118.59 |
$39,952.78 |
$35,449.85 |
$28,172.29 |
$23,850.71 |
$21,006.60 |
| 3.000 |
$70,248.51 |
$51,336.52 |
$41,198.68 |
$36,714.77 |
$29,485.18 |
$25,211.44 |
$22,414.58 |
| 3.500 |
$71,452.97 |
$52,572.67 |
$42,468.12 |
$38,006.73 |
$30,833.56 |
$26,615.65 |
$23,873.46 |
| 4.000 |
$72,670.21 |
$53,826.98 |
$43,760.97 |
$39,325.51 |
$32,216.94 |
$28,062.45 |
$25,381.78 |
| 4.125 |
$72,976.51 |
$54,143.38 |
$44,087.82 |
$39,659.37 |
$32,568.20 |
|
$25,766.40 |
| 4.500 |
$73,900.21 |
$55,099.36 |
$45,077.06 |
$40,670.87 |
$33,634.80 |
$29,550.83 |
$26,937.92 |
| 5.000 |
$75,142.93 |
$56,389.73 |
$46,416.22 |
$42,042.54 |
$35,086.55 |
$31,079.73 |
$28,540.12 |
| 5.500 |
$76,398.33 |
$57,698.00 |
$47,778.24 |
$43,440.24 |
$36,571.53 |
$32,647.96 |
$30,186.50 |
| 6.000 |
$77,666.38 |
$59,024.05 |
$49,162.92 |
$44,863.65 |
$38,089.06 |
$34,254.28 |
$31,875.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
