| 樓價： |
$75,360,000.00 |
|
|
| 首期： |
$22,608,000.00 |
| |
| 貸款金額： |
$52,752,000.00 |
全期供款共： |
$84,629,480.56 |
| 每月供款額： |
$282,098.27 (4.125厘息計供300期) |
全期利息共： |
$31,877,480.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$753,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,202,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$650,497.94 |
$462,129.26 |
$360,750.63 |
$315,717.83 |
$242,603.44 |
$198,807.76 |
$169,671.28 |
| 1.500 |
$661,938.93 |
$473,668.12 |
$372,405.33 |
$327,454.36 |
$254,552.35 |
$210,974.41 |
$182,057.81 |
| 2.000 |
$673,507.73 |
$485,389.37 |
$384,296.77 |
$339,463.71 |
$266,863.58 |
$223,591.64 |
$194,981.66 |
| 2.500 |
$685,204.17 |
$497,292.59 |
$396,424.12 |
$351,744.64 |
$279,534.37 |
$236,654.30 |
$208,434.18 |
| 3.000 |
$697,028.01 |
$509,377.24 |
$408,786.33 |
$364,295.63 |
$292,561.32 |
$250,155.95 |
$222,404.56 |
| 3.500 |
$708,979.00 |
$521,642.73 |
$421,382.17 |
$377,114.84 |
$305,940.35 |
$264,088.95 |
$236,880.05 |
| 4.000 |
$721,056.87 |
$534,088.35 |
$434,210.23 |
$390,200.17 |
$319,666.74 |
$278,444.49 |
$251,846.12 |
| 4.125 |
$724,096.13 |
$537,227.82 |
$437,453.35 |
$393,512.82 |
$323,152.01 |
|
$255,662.43 |
| 4.500 |
$733,261.31 |
$546,713.33 |
$447,268.92 |
$403,549.26 |
$333,735.20 |
$293,212.75 |
$267,286.63 |
| 5.000 |
$745,591.97 |
$559,516.81 |
$460,556.45 |
$417,159.45 |
$348,139.85 |
$308,382.94 |
$283,184.14 |
| 5.500 |
$758,048.49 |
$572,497.82 |
$474,070.89 |
$431,027.86 |
$362,874.31 |
$323,943.43 |
$299,520.05 |
| 6.000 |
$770,630.47 |
$585,655.35 |
$487,810.11 |
$445,151.35 |
$377,931.71 |
$339,881.88 |
$316,274.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
