樓價: |
$7,505,000.00 |
|
|
首期: |
$2,251,500.00 |
| |
貸款金額: |
$5,253,500.00 |
全期供款共: |
$8,428,134.97 |
每月供款額: |
$28,093.78 (4.125厘息計供300期) |
全期利息共: |
$3,174,634.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,752.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$75,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$225,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,782.21 |
$46,022.83 |
$35,926.66 |
$31,441.91 |
$24,160.55 |
$19,798.99 |
$16,897.33 |
1.500 |
$65,921.60 |
$47,171.96 |
$37,087.34 |
$32,610.73 |
$25,350.52 |
$21,010.65 |
$18,130.89 |
2.000 |
$67,073.72 |
$48,339.27 |
$38,271.59 |
$33,806.73 |
$26,576.58 |
$22,267.19 |
$19,417.96 |
2.500 |
$68,238.55 |
$49,524.69 |
$39,479.34 |
$35,029.77 |
$27,838.45 |
$23,568.08 |
$20,757.68 |
3.000 |
$69,416.07 |
$50,728.19 |
$40,710.47 |
$36,279.71 |
$29,135.78 |
$24,912.69 |
$22,148.97 |
3.500 |
$70,606.26 |
$51,949.69 |
$41,964.88 |
$37,556.35 |
$30,468.18 |
$26,300.26 |
$23,590.56 |
4.000 |
$71,809.07 |
$53,189.13 |
$43,242.41 |
$38,859.51 |
$31,835.18 |
$27,729.91 |
$25,081.01 |
4.125 |
$72,111.75 |
$53,501.79 |
$43,565.38 |
$39,189.41 |
$32,182.27 |
|
$25,461.07 |
4.500 |
$73,024.50 |
$54,446.44 |
$44,542.90 |
$40,188.92 |
$33,236.23 |
$29,200.66 |
$26,618.71 |
5.000 |
$74,252.49 |
$55,721.52 |
$45,866.19 |
$41,544.34 |
$34,670.77 |
$30,711.44 |
$28,201.92 |
5.500 |
$75,493.02 |
$57,014.28 |
$47,212.08 |
$42,925.48 |
$36,138.16 |
$32,261.09 |
$29,828.80 |
6.000 |
$76,746.04 |
$58,324.62 |
$48,580.35 |
$44,332.02 |
$37,637.71 |
$33,848.37 |
$31,497.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|