| 樓價： |
$7,502,000.00 |
|
|
| 首期： |
$2,250,600.00 |
| |
| 貸款金額： |
$5,251,400.00 |
全期供款共： |
$8,424,765.97 |
| 每月供款額： |
$28,082.55 (4.125厘息計供300期) |
全期利息共： |
$3,173,365.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,751.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$225,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,756.31 |
$46,004.43 |
$35,912.30 |
$31,429.34 |
$24,150.89 |
$19,791.08 |
$16,890.58 |
| 1.500 |
$65,895.25 |
$47,153.11 |
$37,072.52 |
$32,597.70 |
$25,340.39 |
$21,002.26 |
$18,123.64 |
| 2.000 |
$67,046.91 |
$48,319.95 |
$38,256.30 |
$33,793.22 |
$26,565.96 |
$22,258.29 |
$19,410.20 |
| 2.500 |
$68,211.27 |
$49,504.90 |
$39,463.56 |
$35,015.77 |
$27,827.32 |
$23,558.66 |
$20,749.38 |
| 3.000 |
$69,388.32 |
$50,707.91 |
$40,694.20 |
$36,265.20 |
$29,124.14 |
$24,902.73 |
$22,140.11 |
| 3.500 |
$70,578.03 |
$51,928.92 |
$41,948.10 |
$37,541.34 |
$30,456.00 |
$26,289.75 |
$23,581.13 |
| 4.000 |
$71,780.37 |
$53,167.87 |
$43,225.12 |
$38,843.97 |
$31,822.45 |
$27,718.82 |
$25,070.99 |
| 4.125 |
$72,082.92 |
$53,480.40 |
$43,547.97 |
$39,173.74 |
$32,169.41 |
|
$25,450.90 |
| 4.500 |
$72,995.31 |
$54,424.67 |
$44,525.10 |
$40,172.86 |
$33,222.95 |
$29,188.99 |
$26,608.07 |
| 5.000 |
$74,222.81 |
$55,699.24 |
$45,847.86 |
$41,527.74 |
$34,656.92 |
$30,699.16 |
$28,190.65 |
| 5.500 |
$75,462.84 |
$56,991.49 |
$47,193.20 |
$42,908.32 |
$36,123.71 |
$32,248.19 |
$29,816.87 |
| 6.000 |
$76,715.36 |
$58,301.31 |
$48,560.93 |
$44,314.30 |
$37,622.66 |
$33,834.84 |
$31,484.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
