| 樓價： |
$750,000,000.00 |
|
|
| 首期： |
$225,000,000.00 |
| |
| 貸款金額： |
$525,000,000.00 |
全期供款共： |
$842,251,995.99 |
| 每月供款額： |
$2,807,506.65 (4.125厘息計供300期) |
全期利息共： |
$317,251,995.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$384,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,875,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,473,904.62 |
$4,599,216.37 |
$3,590,272.94 |
$3,142,096.20 |
$2,414,445.11 |
$1,978,580.38 |
$1,688,607.48 |
| 1.500 |
$6,587,767.99 |
$4,714,053.74 |
$3,706,263.21 |
$3,258,900.86 |
$2,533,363.40 |
$2,099,665.71 |
$1,811,881.10 |
| 2.000 |
$6,702,903.40 |
$4,830,706.33 |
$3,824,609.60 |
$3,378,420.68 |
$2,655,887.51 |
$2,225,235.28 |
$1,940,502.23 |
| 2.500 |
$6,819,308.98 |
$4,949,169.84 |
$3,945,303.74 |
$3,500,643.35 |
$2,781,990.19 |
$2,355,237.85 |
$2,074,384.72 |
| 3.000 |
$6,936,982.53 |
$5,069,439.10 |
$4,068,335.27 |
$3,625,553.61 |
$2,911,637.39 |
$2,489,609.40 |
$2,213,421.18 |
| 3.500 |
$7,055,921.58 |
$5,191,508.04 |
$4,193,691.99 |
$3,753,133.34 |
$3,044,788.52 |
$2,628,273.74 |
$2,357,484.61 |
| 4.000 |
$7,176,123.33 |
$5,315,369.75 |
$4,321,359.82 |
$3,883,361.61 |
$3,181,396.73 |
$2,771,143.41 |
$2,506,430.30 |
| 4.125 |
$7,206,370.70 |
$5,346,614.41 |
$4,353,636.06 |
$3,916,329.80 |
$3,216,082.89 |
|
$2,544,411.10 |
| 4.500 |
$7,297,584.68 |
$5,441,016.46 |
$4,451,322.85 |
$4,016,214.77 |
$3,321,409.23 |
$2,918,120.51 |
$2,660,097.88 |
| 5.000 |
$7,420,302.26 |
$5,568,439.55 |
$4,583,563.43 |
$4,151,666.54 |
$3,464,767.63 |
$3,069,097.72 |
$2,818,313.52 |
| 5.500 |
$7,544,272.39 |
$5,697,629.59 |
$4,718,062.19 |
$4,289,688.14 |
$3,611,408.37 |
$3,223,959.33 |
$2,980,892.26 |
| 6.000 |
$7,669,491.10 |
$5,828,576.35 |
$4,854,798.08 |
$4,430,248.35 |
$3,761,263.06 |
$3,382,582.36 |
$3,147,640.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
