| 樓價： |
$7,488,000.00 |
|
|
| 首期： |
$2,246,400.00 |
| |
| 貸款金額： |
$5,241,600.00 |
全期供款共： |
$8,409,043.93 |
| 每月供款額： |
$28,030.15 (4.125厘息計供300期) |
全期利息共： |
$3,167,443.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,744.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$224,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,635.46 |
$45,918.58 |
$35,845.29 |
$31,370.69 |
$24,105.82 |
$19,754.15 |
$16,859.06 |
| 1.500 |
$65,772.28 |
$47,065.11 |
$37,003.33 |
$32,536.87 |
$25,293.10 |
$20,963.06 |
$18,089.82 |
| 2.000 |
$66,921.79 |
$48,229.77 |
$38,184.90 |
$33,730.15 |
$26,516.38 |
$22,216.75 |
$19,373.97 |
| 2.500 |
$68,083.98 |
$49,412.51 |
$39,389.91 |
$34,950.42 |
$27,775.39 |
$23,514.69 |
$20,710.66 |
| 3.000 |
$69,258.83 |
$50,613.28 |
$40,618.26 |
$36,197.53 |
$29,069.79 |
$24,856.26 |
$22,098.80 |
| 3.500 |
$70,446.32 |
$51,832.02 |
$41,869.82 |
$37,471.28 |
$30,399.17 |
$26,240.69 |
$23,537.13 |
| 4.000 |
$71,646.42 |
$53,068.65 |
$43,144.46 |
$38,771.48 |
$31,763.06 |
$27,667.10 |
$25,024.20 |
| 4.125 |
$71,948.41 |
$53,380.60 |
$43,466.70 |
$39,100.64 |
$32,109.37 |
|
$25,403.40 |
| 4.500 |
$72,859.09 |
$54,323.11 |
$44,442.01 |
$40,097.89 |
$33,160.95 |
$29,134.52 |
$26,558.42 |
| 5.000 |
$74,084.30 |
$55,595.30 |
$45,762.30 |
$41,450.24 |
$34,592.24 |
$30,641.87 |
$28,138.04 |
| 5.500 |
$75,322.02 |
$56,885.13 |
$47,105.13 |
$42,828.25 |
$36,056.30 |
$32,188.01 |
$29,761.23 |
| 6.000 |
$76,572.20 |
$58,192.51 |
$48,470.30 |
$44,231.60 |
$37,552.45 |
$33,771.70 |
$31,426.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
