| 樓價： |
$73,934,000.00 |
|
|
| 首期： |
$22,180,200.00 |
| |
| 貸款金額： |
$51,753,800.00 |
全期供款共： |
$83,028,078.76 |
| 每月供款額： |
$276,760.26 (4.125厘息計供300期) |
全期利息共： |
$31,274,278.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,967.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$739,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,142,195.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$638,188.89 |
$453,384.62 |
$353,924.32 |
$309,743.65 |
$238,012.78 |
$195,045.82 |
$166,460.67 |
| 1.500 |
$649,413.38 |
$464,705.13 |
$365,358.49 |
$321,258.10 |
$249,735.59 |
$206,982.25 |
$178,612.82 |
| 2.000 |
$660,763.28 |
$476,204.59 |
$377,024.92 |
$333,040.21 |
$261,813.85 |
$219,360.73 |
$191,292.12 |
| 2.500 |
$672,238.39 |
$487,882.56 |
$388,922.78 |
$345,088.75 |
$274,244.88 |
$232,176.21 |
$204,490.08 |
| 3.000 |
$683,838.49 |
$499,738.55 |
$401,051.07 |
$357,402.24 |
$287,025.33 |
$245,422.37 |
$218,196.11 |
| 3.500 |
$695,563.34 |
$511,771.94 |
$413,408.57 |
$369,978.88 |
$300,151.19 |
$259,091.72 |
$232,397.69 |
| 4.000 |
$707,412.67 |
$523,982.06 |
$425,993.89 |
$382,816.61 |
$313,617.85 |
$273,175.62 |
$247,080.56 |
| 4.125 |
$710,394.42 |
$527,062.12 |
$429,175.64 |
$386,066.57 |
$317,037.16 |
|
$250,824.65 |
| 4.500 |
$719,386.17 |
$536,368.15 |
$438,805.47 |
$395,913.10 |
$327,420.09 |
$287,664.43 |
$262,228.90 |
| 5.000 |
$731,483.50 |
$548,929.35 |
$451,841.57 |
$409,265.75 |
$341,552.17 |
$302,547.56 |
$277,825.59 |
| 5.500 |
$743,704.31 |
$561,664.73 |
$465,100.28 |
$422,871.74 |
$356,007.82 |
$317,813.61 |
$293,852.38 |
| 6.000 |
$756,048.21 |
$574,573.29 |
$478,579.52 |
$436,727.98 |
$370,780.30 |
$333,450.46 |
$310,290.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
