| 樓價： |
$7,358,000.00 |
|
|
| 首期： |
$2,207,400.00 |
| |
| 貸款金額： |
$5,150,600.00 |
全期供款共： |
$8,263,053.58 |
| 每月供款額： |
$27,543.51 (4.125厘息計供300期) |
全期利息共： |
$3,112,453.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,679.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,513.32 |
$45,121.38 |
$35,222.97 |
$30,826.06 |
$23,687.32 |
$19,411.19 |
$16,566.37 |
| 1.500 |
$64,630.40 |
$46,248.01 |
$36,360.91 |
$31,971.99 |
$24,853.98 |
$20,599.12 |
$17,775.76 |
| 2.000 |
$65,759.95 |
$47,392.45 |
$37,521.97 |
$33,144.56 |
$26,056.03 |
$21,831.04 |
$19,037.62 |
| 2.500 |
$66,901.97 |
$48,554.66 |
$38,706.06 |
$34,343.64 |
$27,293.18 |
$23,106.45 |
$20,351.10 |
| 3.000 |
$68,056.42 |
$49,734.58 |
$39,913.08 |
$35,569.10 |
$28,565.10 |
$24,424.73 |
$21,715.14 |
| 3.500 |
$69,223.29 |
$50,932.15 |
$41,142.91 |
$36,820.74 |
$29,871.41 |
$25,785.12 |
$23,128.50 |
| 4.000 |
$70,402.55 |
$52,147.32 |
$42,395.42 |
$38,098.37 |
$31,211.62 |
$27,186.76 |
$24,589.75 |
| 4.125 |
$70,699.30 |
$52,453.85 |
$42,712.07 |
$38,421.81 |
$31,551.92 |
|
$24,962.37 |
| 4.500 |
$71,594.17 |
$53,380.00 |
$43,670.44 |
$39,401.74 |
$32,585.24 |
$28,628.71 |
$26,097.33 |
| 5.000 |
$72,798.11 |
$54,630.10 |
$44,967.81 |
$40,730.62 |
$33,991.68 |
$30,109.89 |
$27,649.53 |
| 5.500 |
$74,014.34 |
$55,897.54 |
$46,287.34 |
$42,084.70 |
$35,430.32 |
$31,629.19 |
$29,244.54 |
| 6.000 |
$75,242.82 |
$57,182.22 |
$47,628.81 |
$43,463.69 |
$36,900.50 |
$33,185.39 |
$30,880.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
