| 樓價： |
$7,355,000.00 |
|
|
| 首期： |
$2,206,500.00 |
| |
| 貸款金額： |
$5,148,500.00 |
全期供款共： |
$8,259,684.57 |
| 每月供款額： |
$27,532.28 (4.125厘息計供300期) |
全期利息共： |
$3,111,184.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,677.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,487.42 |
$45,102.98 |
$35,208.61 |
$30,813.49 |
$23,677.66 |
$19,403.28 |
$16,559.61 |
| 1.500 |
$64,604.04 |
$46,229.15 |
$36,346.09 |
$31,958.95 |
$24,843.85 |
$20,590.72 |
$17,768.51 |
| 2.000 |
$65,733.14 |
$47,373.13 |
$37,506.67 |
$33,131.05 |
$26,045.40 |
$21,822.14 |
$19,029.86 |
| 2.500 |
$66,874.69 |
$48,534.86 |
$38,690.28 |
$34,329.64 |
$27,282.05 |
$23,097.03 |
$20,342.80 |
| 3.000 |
$68,028.68 |
$49,714.30 |
$39,896.81 |
$35,554.60 |
$28,553.46 |
$24,414.77 |
$21,706.28 |
| 3.500 |
$69,195.07 |
$50,911.39 |
$41,126.14 |
$36,805.73 |
$29,859.23 |
$25,774.60 |
$23,119.07 |
| 4.000 |
$70,373.85 |
$52,126.06 |
$42,378.14 |
$38,082.83 |
$31,198.90 |
$27,175.68 |
$24,579.73 |
| 4.125 |
$70,670.48 |
$52,432.47 |
$42,694.66 |
$38,406.14 |
$31,539.05 |
|
$24,952.19 |
| 4.500 |
$71,564.98 |
$53,358.23 |
$43,652.64 |
$39,385.68 |
$32,571.95 |
$28,617.04 |
$26,086.69 |
| 5.000 |
$72,768.43 |
$54,607.83 |
$44,949.48 |
$40,714.01 |
$33,977.82 |
$30,097.62 |
$27,638.26 |
| 5.500 |
$73,984.16 |
$55,874.75 |
$46,268.46 |
$42,067.54 |
$35,415.88 |
$31,616.29 |
$29,232.62 |
| 6.000 |
$75,212.14 |
$57,158.91 |
$47,609.39 |
$43,445.97 |
$36,885.45 |
$33,171.86 |
$30,867.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
