| 樓價： |
$7,326,000.00 |
|
|
| 首期： |
$2,197,800.00 |
| |
| 貸款金額： |
$5,128,200.00 |
全期供款共： |
$8,227,117.50 |
| 每月供款額： |
$27,423.72 (4.125厘息計供300期) |
全期利息共： |
$3,098,917.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,663.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,780.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,237.10 |
$44,925.15 |
$35,069.79 |
$30,692.00 |
$23,584.30 |
$19,326.77 |
$16,494.32 |
| 1.500 |
$64,349.32 |
$46,046.88 |
$36,202.78 |
$31,832.94 |
$24,745.89 |
$20,509.53 |
$17,698.45 |
| 2.000 |
$65,473.96 |
$47,186.34 |
$37,358.79 |
$33,000.41 |
$25,942.71 |
$21,736.10 |
$18,954.83 |
| 2.500 |
$66,611.01 |
$48,343.49 |
$38,537.73 |
$34,194.28 |
$27,174.48 |
$23,005.96 |
$20,262.59 |
| 3.000 |
$67,760.45 |
$49,518.28 |
$39,739.50 |
$35,414.41 |
$28,440.87 |
$24,318.50 |
$21,620.70 |
| 3.500 |
$68,922.24 |
$50,710.65 |
$40,963.98 |
$36,660.61 |
$29,741.49 |
$25,672.98 |
$23,027.91 |
| 4.000 |
$70,096.37 |
$51,920.53 |
$42,211.04 |
$37,932.68 |
$31,075.88 |
$27,068.53 |
$24,482.81 |
| 4.125 |
$70,391.83 |
$52,225.73 |
$42,526.32 |
$38,254.71 |
$31,414.70 |
|
$24,853.81 |
| 4.500 |
$71,282.81 |
$53,147.85 |
$43,480.52 |
$39,230.39 |
$32,443.53 |
$28,504.20 |
$25,983.84 |
| 5.000 |
$72,481.51 |
$54,392.52 |
$44,772.25 |
$40,553.48 |
$33,843.85 |
$29,978.95 |
$27,529.29 |
| 5.500 |
$73,692.45 |
$55,654.45 |
$46,086.03 |
$41,901.67 |
$35,276.24 |
$31,491.63 |
$29,117.36 |
| 6.000 |
$74,915.59 |
$56,933.53 |
$47,421.67 |
$43,274.67 |
$36,740.02 |
$33,041.06 |
$30,746.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
