| 樓價： |
$7,295,000.00 |
|
|
| 首期： |
$2,188,500.00 |
| |
| 貸款金額： |
$5,106,500.00 |
全期供款共： |
$8,192,304.41 |
| 每月供款額： |
$27,307.68 (4.125厘息計供300期) |
全期利息共： |
$3,085,804.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,647.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,969.51 |
$44,735.04 |
$34,921.39 |
$30,562.12 |
$23,484.50 |
$19,244.99 |
$16,424.52 |
| 1.500 |
$64,077.02 |
$45,852.03 |
$36,049.59 |
$31,698.24 |
$24,641.18 |
$20,422.75 |
$17,623.56 |
| 2.000 |
$65,196.91 |
$46,986.67 |
$37,200.70 |
$32,860.77 |
$25,832.93 |
$21,644.12 |
$18,874.62 |
| 2.500 |
$66,329.15 |
$48,138.93 |
$38,374.65 |
$34,049.59 |
$27,059.49 |
$22,908.61 |
$20,176.85 |
| 3.000 |
$67,473.72 |
$49,308.74 |
$39,571.34 |
$35,264.55 |
$28,320.53 |
$24,215.60 |
$21,529.21 |
| 3.500 |
$68,630.60 |
$50,496.07 |
$40,790.64 |
$36,505.48 |
$29,615.64 |
$25,564.34 |
$22,930.47 |
| 4.000 |
$69,799.76 |
$51,700.83 |
$42,032.43 |
$37,772.16 |
$30,944.39 |
$26,953.99 |
$24,379.21 |
| 4.125 |
$70,093.97 |
$52,004.74 |
$42,346.37 |
$38,092.83 |
$31,281.77 |
|
$24,748.64 |
| 4.500 |
$70,981.17 |
$52,922.95 |
$43,296.53 |
$39,064.38 |
$32,306.24 |
$28,383.59 |
$25,873.89 |
| 5.000 |
$72,174.81 |
$54,162.36 |
$44,582.79 |
$40,381.88 |
$33,700.64 |
$29,852.09 |
$27,412.80 |
| 5.500 |
$73,380.62 |
$55,418.94 |
$45,891.02 |
$41,724.37 |
$35,126.97 |
$31,358.38 |
$28,994.15 |
| 6.000 |
$74,598.58 |
$56,692.62 |
$47,221.00 |
$43,091.55 |
$36,584.55 |
$32,901.25 |
$30,616.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
