| 樓價： |
$7,285,000.00 |
|
|
| 首期： |
$2,185,500.00 |
| |
| 貸款金額： |
$5,099,500.00 |
全期供款共： |
$8,181,074.39 |
| 每月供款額： |
$27,270.25 (4.125厘息計供300期) |
全期利息共： |
$3,081,574.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,642.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,883.19 |
$44,673.72 |
$34,873.52 |
$30,520.23 |
$23,452.31 |
$19,218.61 |
$16,402.01 |
| 1.500 |
$63,989.19 |
$45,789.18 |
$36,000.17 |
$31,654.79 |
$24,607.40 |
$20,394.75 |
$17,599.41 |
| 2.000 |
$65,107.54 |
$46,922.26 |
$37,149.71 |
$32,815.73 |
$25,797.52 |
$21,614.45 |
$18,848.75 |
| 2.500 |
$66,238.22 |
$48,072.94 |
$38,322.05 |
$34,002.92 |
$27,022.40 |
$22,877.21 |
$20,149.19 |
| 3.000 |
$67,381.22 |
$49,241.15 |
$39,517.10 |
$35,216.21 |
$28,281.70 |
$24,182.41 |
$21,499.70 |
| 3.500 |
$68,536.52 |
$50,426.85 |
$40,734.73 |
$36,455.44 |
$29,575.05 |
$25,529.30 |
$22,899.03 |
| 4.000 |
$69,704.08 |
$51,629.96 |
$41,974.81 |
$37,720.39 |
$30,901.97 |
$26,917.04 |
$24,345.79 |
| 4.125 |
$69,997.88 |
$51,933.45 |
$42,288.32 |
$38,040.62 |
$31,238.89 |
|
$24,714.71 |
| 4.500 |
$70,883.87 |
$52,850.41 |
$43,237.18 |
$39,010.83 |
$32,261.95 |
$28,344.68 |
$25,838.42 |
| 5.000 |
$72,075.87 |
$54,088.11 |
$44,521.68 |
$40,326.52 |
$33,654.44 |
$29,811.17 |
$27,375.22 |
| 5.500 |
$73,280.03 |
$55,342.98 |
$45,828.11 |
$41,667.17 |
$35,078.81 |
$31,315.39 |
$28,954.40 |
| 6.000 |
$74,496.32 |
$56,614.90 |
$47,156.27 |
$43,032.48 |
$36,534.40 |
$32,856.15 |
$30,574.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
