| 樓價： |
$7,284,000.00 |
|
|
| 首期： |
$2,185,200.00 |
| |
| 貸款金額： |
$5,098,800.00 |
全期供款共： |
$8,179,951.39 |
| 每月供款額： |
$27,266.50 (4.125厘息計供300期) |
全期利息共： |
$3,081,151.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,642.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,874.56 |
$44,667.59 |
$34,868.73 |
$30,516.04 |
$23,449.09 |
$19,215.97 |
$16,399.76 |
| 1.500 |
$63,980.40 |
$45,782.89 |
$35,995.23 |
$31,650.45 |
$24,604.03 |
$20,391.95 |
$17,596.99 |
| 2.000 |
$65,098.60 |
$46,915.82 |
$37,144.61 |
$32,811.22 |
$25,793.98 |
$21,611.49 |
$18,846.16 |
| 2.500 |
$66,229.13 |
$48,066.34 |
$38,316.79 |
$33,998.25 |
$27,018.69 |
$22,874.07 |
$20,146.42 |
| 3.000 |
$67,371.97 |
$49,234.39 |
$39,511.67 |
$35,211.38 |
$28,277.82 |
$24,179.09 |
$21,496.75 |
| 3.500 |
$68,527.11 |
$50,419.93 |
$40,729.14 |
$36,450.43 |
$29,570.99 |
$25,525.79 |
$22,895.89 |
| 4.000 |
$69,694.51 |
$51,622.87 |
$41,969.05 |
$37,715.21 |
$30,897.73 |
$26,913.34 |
$24,342.45 |
| 4.125 |
$69,988.27 |
$51,926.32 |
$42,282.51 |
$38,035.39 |
$31,234.60 |
|
$24,711.32 |
| 4.500 |
$70,874.14 |
$52,843.15 |
$43,231.25 |
$39,005.48 |
$32,257.53 |
$28,340.79 |
$25,834.87 |
| 5.000 |
$72,065.98 |
$54,080.68 |
$44,515.57 |
$40,320.99 |
$33,649.82 |
$29,807.08 |
$27,371.46 |
| 5.500 |
$73,269.97 |
$55,335.38 |
$45,821.82 |
$41,661.45 |
$35,074.00 |
$31,311.09 |
$28,950.43 |
| 6.000 |
$74,486.10 |
$56,607.13 |
$47,149.80 |
$43,026.57 |
$36,529.39 |
$32,851.64 |
$30,569.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
