| 樓價： |
$7,268,000.00 |
|
|
| 首期： |
$2,180,400.00 |
| |
| 貸款金額： |
$5,087,600.00 |
全期供款共： |
$8,161,983.34 |
| 每月供款額： |
$27,206.61 (4.125厘息計供300期) |
全期利息共： |
$3,074,383.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,634.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,736.45 |
$44,569.47 |
$34,792.14 |
$30,449.01 |
$23,397.58 |
$19,173.76 |
$16,363.73 |
| 1.500 |
$63,839.86 |
$45,682.32 |
$35,916.16 |
$31,580.92 |
$24,549.98 |
$20,347.16 |
$17,558.34 |
| 2.000 |
$64,955.60 |
$46,812.76 |
$37,063.02 |
$32,739.15 |
$25,737.32 |
$21,564.01 |
$18,804.76 |
| 2.500 |
$66,083.65 |
$47,960.76 |
$38,232.62 |
$33,923.57 |
$26,959.34 |
$22,823.82 |
$20,102.17 |
| 3.000 |
$67,223.99 |
$49,126.24 |
$39,424.88 |
$35,134.03 |
$28,215.71 |
$24,125.97 |
$21,449.53 |
| 3.500 |
$68,376.58 |
$50,309.17 |
$40,639.67 |
$36,370.36 |
$29,506.03 |
$25,469.72 |
$22,845.60 |
| 4.000 |
$69,541.42 |
$51,509.48 |
$41,876.86 |
$37,632.36 |
$30,829.86 |
$26,854.23 |
$24,288.98 |
| 4.125 |
$69,834.54 |
$51,812.26 |
$42,189.64 |
$37,951.85 |
$31,165.99 |
|
$24,657.04 |
| 4.500 |
$70,718.46 |
$52,727.08 |
$43,136.29 |
$38,919.80 |
$32,186.67 |
$28,278.53 |
$25,778.12 |
| 5.000 |
$71,907.68 |
$53,961.89 |
$44,417.79 |
$40,232.42 |
$33,575.91 |
$29,741.60 |
$27,311.34 |
| 5.500 |
$73,109.03 |
$55,213.83 |
$45,721.17 |
$41,569.94 |
$34,996.95 |
$31,242.32 |
$28,886.83 |
| 6.000 |
$74,322.48 |
$56,482.79 |
$47,046.23 |
$42,932.06 |
$36,449.15 |
$32,779.48 |
$30,502.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
