| 樓價： |
$7,266,000.00 |
|
|
| 首期： |
$2,179,800.00 |
| |
| 貸款金額： |
$5,086,200.00 |
全期供款共： |
$8,159,737.34 |
| 每月供款額： |
$27,199.12 (4.125厘息計供300期) |
全期利息共： |
$3,073,537.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,633.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,719.19 |
$44,557.21 |
$34,782.56 |
$30,440.63 |
$23,391.14 |
$19,168.49 |
$16,359.23 |
| 1.500 |
$63,822.30 |
$45,669.75 |
$35,906.28 |
$31,572.23 |
$24,543.22 |
$20,341.56 |
$17,553.50 |
| 2.000 |
$64,937.73 |
$46,799.88 |
$37,052.82 |
$32,730.14 |
$25,730.24 |
$21,558.08 |
$18,799.59 |
| 2.500 |
$66,065.47 |
$47,947.56 |
$38,222.10 |
$33,914.23 |
$26,951.92 |
$22,817.54 |
$20,096.64 |
| 3.000 |
$67,205.49 |
$49,112.73 |
$39,414.03 |
$35,124.36 |
$28,207.94 |
$24,119.34 |
$21,443.62 |
| 3.500 |
$68,357.77 |
$50,295.33 |
$40,628.49 |
$36,360.36 |
$29,497.91 |
$25,462.72 |
$22,839.31 |
| 4.000 |
$69,522.28 |
$51,495.30 |
$41,865.33 |
$37,622.01 |
$30,821.37 |
$26,846.84 |
$24,282.30 |
| 4.125 |
$69,815.32 |
$51,798.00 |
$42,178.03 |
$37,941.40 |
$31,157.41 |
|
$24,650.25 |
| 4.500 |
$70,699.00 |
$52,712.57 |
$43,124.42 |
$38,909.09 |
$32,177.81 |
$28,270.75 |
$25,771.03 |
| 5.000 |
$71,887.89 |
$53,947.04 |
$44,405.56 |
$40,221.35 |
$33,566.67 |
$29,733.42 |
$27,303.82 |
| 5.500 |
$73,088.91 |
$55,198.64 |
$45,708.59 |
$41,558.50 |
$34,987.32 |
$31,233.72 |
$28,878.88 |
| 6.000 |
$74,302.03 |
$56,467.25 |
$47,033.28 |
$42,920.25 |
$36,439.12 |
$32,770.46 |
$30,494.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
