| 樓價： |
$72,480,000.00 |
|
|
| 首期： |
$21,744,000.00 |
| |
| 貸款金額： |
$50,736,000.00 |
全期供款共： |
$81,395,232.89 |
| 每月供款額： |
$271,317.44 (4.125厘息計供300期) |
全期利息共： |
$30,659,232.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,240.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$724,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,080,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$625,638.14 |
$444,468.27 |
$346,963.98 |
$303,652.18 |
$233,331.98 |
$191,210.01 |
$163,187.03 |
| 1.500 |
$636,641.90 |
$455,566.15 |
$358,173.28 |
$314,940.18 |
$244,824.24 |
$202,911.69 |
$175,100.19 |
| 2.000 |
$647,768.58 |
$466,839.46 |
$369,610.27 |
$326,490.57 |
$256,664.97 |
$215,046.74 |
$187,530.14 |
| 2.500 |
$659,018.02 |
$478,287.77 |
$381,274.15 |
$338,302.17 |
$268,851.53 |
$227,610.19 |
$200,468.54 |
| 3.000 |
$670,389.99 |
$489,910.59 |
$393,163.92 |
$350,373.50 |
$281,380.64 |
$240,595.85 |
$213,905.02 |
| 3.500 |
$681,884.26 |
$501,707.34 |
$405,278.39 |
$362,702.81 |
$294,248.36 |
$253,996.37 |
$227,827.31 |
| 4.000 |
$693,500.56 |
$513,677.33 |
$417,616.21 |
$375,288.07 |
$307,450.18 |
$267,803.30 |
$242,221.42 |
| 4.125 |
$696,423.66 |
$516,696.82 |
$420,735.39 |
$378,474.11 |
$310,802.25 |
|
$245,891.89 |
| 4.500 |
$705,238.58 |
$525,819.83 |
$430,175.84 |
$388,127.00 |
$320,980.99 |
$282,007.17 |
$257,071.86 |
| 5.000 |
$717,098.01 |
$538,134.00 |
$442,955.57 |
$401,217.05 |
$334,835.14 |
$296,597.60 |
$272,361.82 |
| 5.500 |
$729,078.48 |
$550,618.92 |
$455,953.53 |
$414,555.46 |
$349,006.50 |
$311,563.43 |
$288,073.43 |
| 6.000 |
$741,179.62 |
$563,273.62 |
$469,167.69 |
$428,139.20 |
$363,488.46 |
$326,892.76 |
$304,187.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
