| 樓價： |
$72,468,000.00 |
|
|
| 首期： |
$21,740,400.00 |
| |
| 貸款金額： |
$50,727,600.00 |
全期供款共： |
$81,381,756.86 |
| 每月供款額： |
$271,272.52 (4.125厘息計供300期) |
全期利息共： |
$30,654,156.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,234.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$724,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,079,890.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$625,534.56 |
$444,394.68 |
$346,906.53 |
$303,601.90 |
$233,293.34 |
$191,178.35 |
$163,160.01 |
| 1.500 |
$636,536.49 |
$455,490.73 |
$358,113.98 |
$314,888.04 |
$244,783.70 |
$202,878.10 |
$175,071.20 |
| 2.000 |
$647,661.34 |
$466,762.17 |
$369,549.08 |
$326,436.52 |
$256,622.47 |
$215,011.13 |
$187,499.09 |
| 2.500 |
$658,908.91 |
$478,208.59 |
$381,211.03 |
$338,246.16 |
$268,807.02 |
$227,572.50 |
$200,435.35 |
| 3.000 |
$670,279.00 |
$489,829.48 |
$393,098.83 |
$350,315.49 |
$281,334.05 |
$240,556.02 |
$213,869.61 |
| 3.500 |
$681,771.37 |
$501,624.27 |
$405,211.30 |
$362,642.76 |
$294,199.65 |
$253,954.32 |
$227,789.59 |
| 4.000 |
$693,385.74 |
$513,592.29 |
$417,547.07 |
$375,225.93 |
$307,399.28 |
$267,758.96 |
$242,181.32 |
| 4.125 |
$696,308.36 |
$516,611.27 |
$420,665.73 |
$378,411.45 |
$310,750.79 |
|
$245,851.18 |
| 4.500 |
$705,121.82 |
$525,732.77 |
$430,104.62 |
$388,062.74 |
$320,927.84 |
$281,960.48 |
$257,029.30 |
| 5.000 |
$716,979.29 |
$538,044.90 |
$442,882.23 |
$401,150.63 |
$334,779.71 |
$296,548.50 |
$272,316.73 |
| 5.500 |
$728,957.78 |
$550,527.76 |
$455,878.04 |
$414,486.83 |
$348,948.72 |
$311,511.85 |
$288,025.73 |
| 6.000 |
$741,056.91 |
$563,180.36 |
$469,090.01 |
$428,068.32 |
$363,428.28 |
$326,838.64 |
$304,137.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
