| 樓價： |
$7,217,000.00 |
|
|
| 首期： |
$2,165,100.00 |
| |
| 貸款金額： |
$5,051,900.00 |
全期供款共： |
$8,104,710.21 |
| 每月供款額： |
$27,015.70 (4.125厘息計供300期) |
全期利息共： |
$3,052,810.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,608.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,296.23 |
$44,256.73 |
$34,548.00 |
$30,235.34 |
$23,233.40 |
$19,039.22 |
$16,248.91 |
| 1.500 |
$63,391.90 |
$45,361.77 |
$35,664.14 |
$31,359.32 |
$24,377.71 |
$20,204.38 |
$17,435.13 |
| 2.000 |
$64,499.81 |
$46,484.28 |
$36,802.94 |
$32,509.42 |
$25,556.72 |
$21,412.70 |
$18,672.81 |
| 2.500 |
$65,619.94 |
$47,624.21 |
$37,964.34 |
$33,685.52 |
$26,770.16 |
$22,663.67 |
$19,961.11 |
| 3.000 |
$66,752.27 |
$48,781.52 |
$39,148.23 |
$34,887.49 |
$28,017.72 |
$23,956.68 |
$21,299.01 |
| 3.500 |
$67,896.78 |
$49,956.15 |
$40,354.50 |
$36,115.15 |
$29,298.98 |
$25,291.00 |
$22,685.29 |
| 4.000 |
$69,053.44 |
$51,148.03 |
$41,583.01 |
$37,368.29 |
$30,613.52 |
$26,665.79 |
$24,118.54 |
| 4.125 |
$69,344.50 |
$51,448.69 |
$41,893.59 |
$37,685.54 |
$30,947.29 |
|
$24,484.02 |
| 4.500 |
$70,222.22 |
$52,357.09 |
$42,833.60 |
$38,646.70 |
$31,960.81 |
$28,080.10 |
$25,597.24 |
| 5.000 |
$71,403.10 |
$53,583.24 |
$44,106.10 |
$39,950.10 |
$33,340.30 |
$29,532.90 |
$27,119.69 |
| 5.500 |
$72,596.02 |
$54,826.39 |
$45,400.34 |
$41,278.24 |
$34,751.38 |
$31,023.09 |
$28,684.13 |
| 6.000 |
$73,800.96 |
$56,086.45 |
$46,716.10 |
$42,630.80 |
$36,193.38 |
$32,549.46 |
$30,288.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
