| 樓價： |
$72,013,000.00 |
|
|
| 首期： |
$21,603,900.00 |
| |
| 貸款金額： |
$50,409,100.00 |
全期供款共： |
$80,870,790.65 |
| 每月供款額： |
$269,569.30 (4.125厘息計供300期) |
全期利息共： |
$30,461,690.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,006.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$720,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,060,553.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$621,607.06 |
$441,604.49 |
$344,728.43 |
$301,695.70 |
$231,828.58 |
$189,978.01 |
$162,135.59 |
| 1.500 |
$632,539.91 |
$452,630.87 |
$355,865.51 |
$312,910.97 |
$243,246.80 |
$201,604.30 |
$173,971.99 |
| 2.000 |
$643,594.91 |
$463,831.54 |
$367,228.82 |
$324,386.94 |
$255,011.24 |
$213,661.16 |
$186,321.85 |
| 2.500 |
$654,771.86 |
$475,206.09 |
$378,817.54 |
$336,122.44 |
$267,119.28 |
$226,143.66 |
$199,176.89 |
| 3.000 |
$666,070.56 |
$486,754.02 |
$390,630.70 |
$348,115.99 |
$279,567.66 |
$239,045.66 |
$212,526.80 |
| 3.500 |
$677,490.77 |
$498,474.76 |
$402,667.12 |
$360,365.86 |
$292,352.47 |
$252,359.84 |
$226,359.39 |
| 4.000 |
$689,032.23 |
$510,367.63 |
$414,925.45 |
$372,870.03 |
$305,469.23 |
$266,077.80 |
$240,660.75 |
| 4.125 |
$691,936.50 |
$513,367.66 |
$418,024.52 |
$376,035.54 |
$308,799.70 |
|
$244,307.57 |
| 4.500 |
$700,694.62 |
$522,431.89 |
$427,404.15 |
$385,626.23 |
$318,912.86 |
$280,190.15 |
$255,415.50 |
| 5.000 |
$712,477.64 |
$534,666.72 |
$440,101.54 |
$398,631.95 |
$332,677.75 |
$294,686.58 |
$270,606.95 |
| 5.500 |
$724,380.92 |
$547,071.20 |
$453,015.75 |
$411,884.42 |
$346,757.80 |
$309,555.98 |
$286,217.33 |
| 6.000 |
$736,404.08 |
$559,644.36 |
$466,144.77 |
$425,380.63 |
$361,146.45 |
$324,786.54 |
$302,228.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
