| 樓價： |
$7,197,000.00 |
|
|
| 首期： |
$2,159,100.00 |
| |
| 貸款金額： |
$5,037,900.00 |
全期供款共： |
$8,082,250.15 |
| 每月供款額： |
$26,940.83 (4.125厘息計供300期) |
全期利息共： |
$3,044,350.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,598.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$215,910.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,123.59 |
$44,134.08 |
$34,452.26 |
$30,151.56 |
$23,169.02 |
$18,986.46 |
$16,203.88 |
| 1.500 |
$63,216.22 |
$45,236.06 |
$35,565.30 |
$31,272.41 |
$24,310.16 |
$20,148.39 |
$17,386.81 |
| 2.000 |
$64,321.06 |
$46,355.46 |
$36,700.95 |
$32,419.32 |
$25,485.90 |
$21,353.36 |
$18,621.06 |
| 2.500 |
$65,438.09 |
$47,492.23 |
$37,859.13 |
$33,592.17 |
$26,695.98 |
$22,600.86 |
$19,905.80 |
| 3.000 |
$66,567.28 |
$48,646.34 |
$39,039.75 |
$34,790.81 |
$27,940.07 |
$23,890.29 |
$21,239.99 |
| 3.500 |
$67,708.62 |
$49,817.71 |
$40,242.67 |
$36,015.07 |
$29,217.79 |
$25,220.91 |
$22,622.42 |
| 4.000 |
$68,862.08 |
$51,006.29 |
$41,467.77 |
$37,264.74 |
$30,528.68 |
$26,591.89 |
$24,051.71 |
| 4.125 |
$69,152.33 |
$51,306.11 |
$41,777.49 |
$37,581.10 |
$30,861.53 |
|
$24,416.17 |
| 4.500 |
$70,027.62 |
$52,211.99 |
$42,714.89 |
$38,539.60 |
$31,872.24 |
$28,002.28 |
$25,526.30 |
| 5.000 |
$71,205.22 |
$53,434.75 |
$43,983.87 |
$39,839.39 |
$33,247.91 |
$29,451.06 |
$27,044.54 |
| 5.500 |
$72,394.84 |
$54,674.45 |
$45,274.52 |
$41,163.85 |
$34,655.07 |
$30,937.11 |
$28,604.64 |
| 6.000 |
$73,596.44 |
$55,931.02 |
$46,586.64 |
$42,512.66 |
$36,093.08 |
$32,459.26 |
$30,204.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
