| 樓價： |
$714,660,000.00 |
|
|
| 首期： |
$214,398,000.00 |
| |
| 貸款金額： |
$500,262,000.00 |
全期供款共： |
$802,565,081.94 |
| 每月供款額： |
$2,675,216.94 (4.125厘息計供300期) |
全期利息共： |
$302,303,081.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$366,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,146,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$30,373,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,168,854.23 |
$4,382,501.30 |
$3,421,099.28 |
$2,994,040.63 |
$2,300,676.46 |
$1,885,349.68 |
$1,609,040.30 |
| 1.500 |
$6,277,352.36 |
$4,491,927.53 |
$3,531,624.08 |
$3,105,341.45 |
$2,413,991.31 |
$2,000,729.46 |
$1,726,505.27 |
| 2.000 |
$6,387,062.59 |
$4,603,083.44 |
$3,644,394.00 |
$3,219,229.50 |
$2,530,742.09 |
$2,120,382.19 |
$1,849,065.77 |
| 2.500 |
$6,497,983.14 |
$4,715,964.96 |
$3,759,401.02 |
$3,335,693.03 |
$2,650,902.81 |
$2,244,259.05 |
$1,976,639.71 |
| 3.000 |
$6,610,111.92 |
$4,830,567.13 |
$3,876,635.31 |
$3,454,717.53 |
$2,774,441.03 |
$2,372,299.00 |
$2,109,124.77 |
| 3.500 |
$6,723,446.56 |
$4,946,884.18 |
$3,996,085.23 |
$3,576,285.70 |
$2,901,318.08 |
$2,504,429.49 |
$2,246,399.94 |
| 4.000 |
$6,837,984.40 |
$5,064,909.53 |
$4,117,737.34 |
$3,700,377.61 |
$3,031,489.31 |
$2,640,567.13 |
$2,388,327.31 |
| 4.125 |
$6,866,806.52 |
$5,094,681.94 |
$4,148,492.73 |
$3,731,792.34 |
$3,064,541.06 |
|
$2,424,518.44 |
| 4.500 |
$6,953,722.49 |
$5,184,635.76 |
$4,241,576.52 |
$3,826,970.73 |
$3,164,904.42 |
$2,780,618.67 |
$2,534,754.06 |
| 5.000 |
$7,070,657.62 |
$5,306,054.68 |
$4,367,585.92 |
$3,956,040.01 |
$3,301,507.78 |
$2,924,481.83 |
$2,685,514.59 |
| 5.500 |
$7,188,786.28 |
$5,429,157.29 |
$4,495,747.10 |
$4,087,558.03 |
$3,441,238.80 |
$3,072,046.37 |
$2,840,432.61 |
| 6.000 |
$7,308,104.68 |
$5,553,933.83 |
$4,626,040.00 |
$4,221,495.05 |
$3,584,032.34 |
$3,223,195.08 |
$2,999,323.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
