| 樓價： |
$7,137,000.00 |
|
|
| 首期： |
$2,141,100.00 |
| |
| 貸款金額： |
$4,995,900.00 |
全期供款共： |
$8,014,869.99 |
| 每月供款額： |
$26,716.23 (4.125厘息計供300期) |
全期利息共： |
$3,018,969.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,568.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$214,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,605.68 |
$43,766.14 |
$34,165.04 |
$29,900.19 |
$22,975.86 |
$18,828.17 |
$16,068.79 |
| 1.500 |
$62,689.20 |
$44,858.94 |
$35,268.80 |
$31,011.70 |
$24,107.49 |
$19,980.42 |
$17,241.86 |
| 2.000 |
$63,784.83 |
$45,969.00 |
$36,394.98 |
$32,149.05 |
$25,273.43 |
$21,175.34 |
$18,465.82 |
| 2.500 |
$64,892.54 |
$47,096.30 |
$37,543.51 |
$33,312.12 |
$26,473.42 |
$22,412.44 |
$19,739.84 |
| 3.000 |
$66,012.33 |
$48,240.78 |
$38,714.28 |
$34,500.77 |
$27,707.14 |
$23,691.12 |
$21,062.92 |
| 3.500 |
$67,144.15 |
$49,402.39 |
$39,907.17 |
$35,714.82 |
$28,974.21 |
$25,010.65 |
$22,433.82 |
| 4.000 |
$68,287.99 |
$50,581.06 |
$41,122.06 |
$36,954.07 |
$30,274.17 |
$26,370.20 |
$23,851.19 |
| 4.125 |
$68,575.82 |
$50,878.38 |
$41,429.20 |
$37,267.79 |
$30,604.24 |
|
$24,212.62 |
| 4.500 |
$69,443.82 |
$51,776.71 |
$42,358.79 |
$38,218.30 |
$31,606.53 |
$27,768.83 |
$25,313.49 |
| 5.000 |
$70,611.60 |
$52,989.27 |
$43,617.19 |
$39,507.26 |
$32,970.73 |
$29,205.53 |
$26,819.07 |
| 5.500 |
$71,791.30 |
$54,218.64 |
$44,897.08 |
$40,820.67 |
$34,366.16 |
$30,679.20 |
$28,366.17 |
| 6.000 |
$72,982.88 |
$55,464.73 |
$46,198.26 |
$42,158.24 |
$35,792.18 |
$32,188.65 |
$29,952.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
