| 樓價： |
$7,135,000.00 |
|
|
| 首期： |
$2,140,500.00 |
| |
| 貸款金額： |
$4,994,500.00 |
全期供款共： |
$8,012,623.99 |
| 每月供款額： |
$26,708.75 (4.125厘息計供300期) |
全期利息共： |
$3,018,123.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,567.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$214,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,588.41 |
$43,753.88 |
$34,155.46 |
$29,891.81 |
$22,969.42 |
$18,822.89 |
$16,064.29 |
| 1.500 |
$62,671.63 |
$44,846.36 |
$35,258.92 |
$31,003.01 |
$24,100.73 |
$19,974.82 |
$17,237.03 |
| 2.000 |
$63,766.95 |
$45,956.12 |
$36,384.79 |
$32,140.04 |
$25,266.34 |
$21,169.40 |
$18,460.64 |
| 2.500 |
$64,874.36 |
$47,083.10 |
$37,532.99 |
$33,302.79 |
$26,466.00 |
$22,406.16 |
$19,734.31 |
| 3.000 |
$65,993.83 |
$48,227.26 |
$38,703.43 |
$34,491.10 |
$27,699.38 |
$23,684.48 |
$21,057.01 |
| 3.500 |
$67,125.33 |
$49,388.55 |
$39,895.99 |
$35,704.81 |
$28,966.09 |
$25,003.64 |
$22,427.54 |
| 4.000 |
$68,268.85 |
$50,566.88 |
$41,110.54 |
$36,943.71 |
$30,265.69 |
$26,362.81 |
$23,844.51 |
| 4.125 |
$68,556.61 |
$50,864.13 |
$41,417.59 |
$37,257.35 |
$30,595.67 |
|
$24,205.83 |
| 4.500 |
$69,424.36 |
$51,762.20 |
$42,346.92 |
$38,207.59 |
$31,597.67 |
$27,761.05 |
$25,306.40 |
| 5.000 |
$70,591.81 |
$52,974.42 |
$43,604.97 |
$39,496.19 |
$32,961.49 |
$29,197.35 |
$26,811.56 |
| 5.500 |
$71,771.18 |
$54,203.45 |
$44,884.50 |
$40,809.23 |
$34,356.53 |
$30,670.60 |
$28,358.22 |
| 6.000 |
$72,962.43 |
$55,449.19 |
$46,185.31 |
$42,146.43 |
$35,782.15 |
$32,179.63 |
$29,944.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
