| 樓價： |
$7,076,000.00 |
|
|
| 首期： |
$2,122,800.00 |
| |
| 貸款金額： |
$4,953,200.00 |
全期供款共： |
$7,946,366.83 |
| 每月供款額： |
$26,487.89 (4.125厘息計供300期) |
全期利息共： |
$2,993,166.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,538.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,079.13 |
$43,392.07 |
$33,873.03 |
$29,644.63 |
$22,779.48 |
$18,667.25 |
$15,931.45 |
| 1.500 |
$62,153.40 |
$44,475.53 |
$34,967.36 |
$30,746.64 |
$23,901.44 |
$19,809.65 |
$17,094.49 |
| 2.000 |
$63,239.66 |
$45,576.10 |
$36,083.92 |
$31,874.27 |
$25,057.41 |
$20,994.35 |
$18,307.99 |
| 2.500 |
$64,337.91 |
$46,693.77 |
$37,222.63 |
$33,027.40 |
$26,247.15 |
$22,220.88 |
$19,571.13 |
| 3.000 |
$65,448.12 |
$47,828.47 |
$38,383.39 |
$34,205.89 |
$27,470.33 |
$23,488.63 |
$20,882.89 |
| 3.500 |
$66,570.27 |
$48,980.15 |
$39,566.09 |
$35,409.56 |
$28,726.56 |
$24,796.89 |
$22,242.08 |
| 4.000 |
$67,704.33 |
$50,148.74 |
$40,770.59 |
$36,638.22 |
$30,015.42 |
$26,144.81 |
$23,647.33 |
| 4.125 |
$67,989.71 |
$50,443.52 |
$41,075.11 |
$36,949.27 |
$30,342.67 |
|
$24,005.67 |
| 4.500 |
$68,850.28 |
$51,334.18 |
$41,996.75 |
$37,891.65 |
$31,336.39 |
$27,531.49 |
$25,097.14 |
| 5.000 |
$70,008.08 |
$52,536.37 |
$43,244.39 |
$39,169.59 |
$32,688.93 |
$28,955.91 |
$26,589.85 |
| 5.500 |
$71,177.70 |
$53,755.24 |
$44,513.34 |
$40,471.78 |
$34,072.43 |
$30,416.98 |
$28,123.72 |
| 6.000 |
$72,359.09 |
$54,990.68 |
$45,803.40 |
$41,797.92 |
$35,486.26 |
$31,913.54 |
$29,696.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
