| 樓價： |
$7,055,000.00 |
|
|
| 首期： |
$2,116,500.00 |
| |
| 貸款金額： |
$4,938,500.00 |
全期供款共： |
$7,922,783.78 |
| 每月供款額： |
$26,409.28 (4.125厘息計供300期) |
全期利息共： |
$2,984,283.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,527.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,897.86 |
$43,263.30 |
$33,772.50 |
$29,556.65 |
$22,711.88 |
$18,611.85 |
$15,884.17 |
| 1.500 |
$61,968.94 |
$44,343.53 |
$34,863.58 |
$30,655.39 |
$23,830.51 |
$19,750.86 |
$17,043.76 |
| 2.000 |
$63,051.98 |
$45,440.84 |
$35,976.83 |
$31,779.68 |
$24,983.05 |
$20,932.05 |
$18,253.66 |
| 2.500 |
$64,146.97 |
$46,555.19 |
$37,112.16 |
$32,929.39 |
$26,169.25 |
$22,154.94 |
$19,513.05 |
| 3.000 |
$65,253.88 |
$47,686.52 |
$38,269.47 |
$34,104.37 |
$27,388.80 |
$23,418.93 |
$20,820.92 |
| 3.500 |
$66,372.70 |
$48,834.79 |
$39,448.66 |
$35,304.47 |
$28,641.31 |
$24,723.30 |
$22,176.07 |
| 4.000 |
$67,503.40 |
$49,999.91 |
$40,649.59 |
$36,529.49 |
$29,926.34 |
$26,067.22 |
$23,577.15 |
| 4.125 |
$67,787.93 |
$50,293.82 |
$40,953.20 |
$36,839.61 |
$30,252.62 |
|
$23,934.43 |
| 4.500 |
$68,645.95 |
$51,181.83 |
$41,872.11 |
$37,779.19 |
$31,243.39 |
$27,449.79 |
$25,022.65 |
| 5.000 |
$69,800.31 |
$52,380.45 |
$43,116.05 |
$39,053.34 |
$32,591.91 |
$28,869.98 |
$26,510.94 |
| 5.500 |
$70,966.46 |
$53,595.70 |
$44,381.24 |
$40,351.67 |
$33,971.31 |
$30,326.71 |
$28,040.26 |
| 6.000 |
$72,144.35 |
$54,827.47 |
$45,667.47 |
$41,673.87 |
$35,380.95 |
$31,818.82 |
$29,608.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
