| 樓價： |
$7,042,000.00 |
|
|
| 首期： |
$2,112,600.00 |
| |
| 貸款金額： |
$4,929,400.00 |
全期供款共： |
$7,908,184.74 |
| 每月供款額： |
$26,360.62 (4.125厘息計供300期) |
全期利息共： |
$2,978,784.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,521.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,260.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,785.65 |
$43,183.58 |
$33,710.27 |
$29,502.19 |
$22,670.03 |
$18,577.55 |
$15,854.90 |
| 1.500 |
$61,854.75 |
$44,261.82 |
$34,799.34 |
$30,598.91 |
$23,786.59 |
$19,714.46 |
$17,012.36 |
| 2.000 |
$62,935.79 |
$45,357.11 |
$35,910.53 |
$31,721.12 |
$24,937.01 |
$20,893.48 |
$18,220.02 |
| 2.500 |
$64,028.77 |
$46,469.41 |
$37,043.77 |
$32,868.71 |
$26,121.03 |
$22,114.11 |
$19,477.09 |
| 3.000 |
$65,133.64 |
$47,598.65 |
$38,198.96 |
$34,041.53 |
$27,338.33 |
$23,375.77 |
$20,782.55 |
| 3.500 |
$66,250.40 |
$48,744.80 |
$39,375.97 |
$35,239.42 |
$28,588.53 |
$24,677.74 |
$22,135.21 |
| 4.000 |
$67,379.01 |
$49,907.78 |
$40,574.69 |
$36,462.18 |
$29,871.19 |
$26,019.19 |
$23,533.71 |
| 4.125 |
$67,663.02 |
$50,201.14 |
$40,877.74 |
$36,771.73 |
$30,196.87 |
|
$23,890.32 |
| 4.500 |
$68,519.46 |
$51,087.52 |
$41,794.95 |
$37,709.58 |
$31,185.82 |
$27,399.21 |
$24,976.55 |
| 5.000 |
$69,671.69 |
$52,283.94 |
$43,036.60 |
$38,981.38 |
$32,531.86 |
$28,816.78 |
$26,462.09 |
| 5.500 |
$70,835.69 |
$53,496.94 |
$44,299.46 |
$40,277.31 |
$33,908.72 |
$30,270.83 |
$27,988.59 |
| 6.000 |
$72,011.41 |
$54,726.45 |
$45,583.32 |
$41,597.08 |
$35,315.75 |
$31,760.19 |
$29,554.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
