| 樓價： |
$7,037,000.00 |
|
|
| 首期： |
$2,111,100.00 |
| |
| 貸款金額： |
$4,925,900.00 |
全期供款共： |
$7,902,569.73 |
| 每月供款額： |
$26,341.90 (4.125厘息計供300期) |
全期利息共： |
$2,976,669.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,518.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,742.49 |
$43,152.91 |
$33,686.33 |
$29,481.24 |
$22,653.93 |
$18,564.36 |
$15,843.64 |
| 1.500 |
$61,810.83 |
$44,230.39 |
$34,774.63 |
$30,577.18 |
$23,769.70 |
$19,700.46 |
$17,000.28 |
| 2.000 |
$62,891.11 |
$45,324.91 |
$35,885.04 |
$31,698.60 |
$24,919.31 |
$20,878.64 |
$18,207.09 |
| 2.500 |
$63,983.30 |
$46,436.41 |
$37,017.47 |
$32,845.37 |
$26,102.49 |
$22,098.41 |
$19,463.26 |
| 3.000 |
$65,087.39 |
$47,564.86 |
$38,171.83 |
$34,017.36 |
$27,318.92 |
$23,359.18 |
$20,767.79 |
| 3.500 |
$66,203.36 |
$48,710.19 |
$39,348.01 |
$35,214.40 |
$28,568.24 |
$24,660.22 |
$22,119.49 |
| 4.000 |
$67,331.17 |
$49,872.34 |
$40,545.88 |
$36,436.29 |
$29,849.99 |
$26,000.71 |
$23,517.00 |
| 4.125 |
$67,614.97 |
$50,165.50 |
$40,848.72 |
$36,745.62 |
$30,175.43 |
|
$23,873.36 |
| 4.500 |
$68,470.80 |
$51,051.24 |
$41,765.28 |
$37,682.80 |
$31,163.68 |
$27,379.75 |
$24,958.81 |
| 5.000 |
$69,622.22 |
$52,246.81 |
$43,006.05 |
$38,953.70 |
$32,508.76 |
$28,796.32 |
$26,443.30 |
| 5.500 |
$70,785.39 |
$53,458.96 |
$44,268.00 |
$40,248.71 |
$33,884.64 |
$30,249.34 |
$27,968.72 |
| 6.000 |
$71,960.28 |
$54,687.59 |
$45,550.95 |
$41,567.54 |
$35,290.68 |
$31,737.64 |
$29,533.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
