| 樓價： |
$7,011,000.00 |
|
|
| 首期： |
$2,103,300.00 |
| |
| 貸款金額： |
$4,907,700.00 |
全期供款共： |
$7,873,371.66 |
| 每月供款額： |
$26,244.57 (4.125厘息計供300期) |
全期利息共： |
$2,965,671.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,505.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$210,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,518.06 |
$42,993.47 |
$33,561.87 |
$29,372.32 |
$22,570.23 |
$18,495.77 |
$15,785.10 |
| 1.500 |
$61,582.46 |
$44,066.97 |
$34,646.15 |
$30,464.21 |
$23,681.88 |
$19,627.68 |
$16,937.46 |
| 2.000 |
$62,658.74 |
$45,157.44 |
$35,752.45 |
$31,581.48 |
$24,827.24 |
$20,801.50 |
$18,139.81 |
| 2.500 |
$63,746.90 |
$46,264.84 |
$36,880.70 |
$32,724.01 |
$26,006.04 |
$22,016.76 |
$19,391.35 |
| 3.000 |
$64,846.91 |
$47,389.12 |
$38,030.80 |
$33,891.68 |
$27,217.99 |
$23,272.87 |
$20,691.06 |
| 3.500 |
$65,958.75 |
$48,530.22 |
$39,202.63 |
$35,084.29 |
$28,462.68 |
$24,569.10 |
$22,037.77 |
| 4.000 |
$67,082.40 |
$49,688.08 |
$40,396.07 |
$36,301.66 |
$29,739.70 |
$25,904.65 |
$23,430.11 |
| 4.125 |
$67,365.15 |
$49,980.15 |
$40,697.79 |
$36,609.85 |
$30,063.94 |
|
$23,785.15 |
| 4.500 |
$68,217.82 |
$50,862.62 |
$41,610.97 |
$37,543.58 |
$31,048.53 |
$27,278.59 |
$24,866.59 |
| 5.000 |
$69,364.99 |
$52,053.77 |
$42,847.15 |
$38,809.78 |
$32,388.65 |
$28,689.93 |
$26,345.59 |
| 5.500 |
$70,523.86 |
$53,261.44 |
$44,104.45 |
$40,100.00 |
$33,759.45 |
$30,137.57 |
$27,865.38 |
| 6.000 |
$71,694.40 |
$54,485.53 |
$45,382.65 |
$41,413.96 |
$35,160.29 |
$31,620.38 |
$29,424.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
