| 樓價： |
$6,999,000.00 |
|
|
| 首期： |
$2,099,700.00 |
| |
| 貸款金額： |
$4,899,300.00 |
全期供款共： |
$7,859,895.63 |
| 每月供款額： |
$26,199.65 (4.125厘息計供300期) |
全期利息共： |
$2,960,595.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,414.48 |
$42,919.89 |
$33,504.43 |
$29,322.04 |
$22,531.60 |
$18,464.11 |
$15,758.09 |
| 1.500 |
$61,477.05 |
$43,991.55 |
$34,586.85 |
$30,412.06 |
$23,641.35 |
$19,594.08 |
$16,908.47 |
| 2.000 |
$62,551.49 |
$45,080.15 |
$35,691.26 |
$31,527.42 |
$24,784.74 |
$20,765.90 |
$18,108.77 |
| 2.500 |
$63,637.79 |
$46,185.65 |
$36,817.57 |
$32,668.00 |
$25,961.53 |
$21,979.08 |
$19,358.16 |
| 3.000 |
$64,735.92 |
$47,308.01 |
$37,965.70 |
$33,833.67 |
$27,171.40 |
$23,233.03 |
$20,655.65 |
| 3.500 |
$65,845.86 |
$48,447.15 |
$39,135.53 |
$35,024.24 |
$28,413.97 |
$24,527.05 |
$22,000.05 |
| 4.000 |
$66,967.58 |
$49,603.03 |
$40,326.93 |
$36,239.53 |
$29,688.79 |
$25,860.31 |
$23,390.01 |
| 4.125 |
$67,249.85 |
$49,894.61 |
$40,628.13 |
$36,547.19 |
$30,012.49 |
|
$23,744.44 |
| 4.500 |
$68,101.06 |
$50,775.57 |
$41,539.74 |
$37,479.32 |
$30,995.39 |
$27,231.90 |
$24,824.03 |
| 5.000 |
$69,246.26 |
$51,964.68 |
$42,773.81 |
$38,743.35 |
$32,333.21 |
$28,640.82 |
$26,300.50 |
| 5.500 |
$70,403.15 |
$53,170.28 |
$44,028.96 |
$40,031.37 |
$33,701.66 |
$30,085.99 |
$27,817.69 |
| 6.000 |
$71,571.69 |
$54,392.27 |
$45,304.98 |
$41,343.08 |
$35,100.11 |
$31,566.26 |
$29,373.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
