| 樓價： |
$6,984,000.00 |
|
|
| 首期： |
$2,095,200.00 |
| |
| 貸款金額： |
$4,888,800.00 |
全期供款共： |
$7,843,050.59 |
| 每月供款額： |
$26,143.50 (4.125厘息計供300期) |
全期利息共： |
$2,954,250.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,492.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,285.00 |
$42,827.90 |
$33,432.62 |
$29,259.20 |
$22,483.31 |
$18,424.54 |
$15,724.31 |
| 1.500 |
$61,345.30 |
$43,897.27 |
$34,512.72 |
$30,346.88 |
$23,590.68 |
$19,552.09 |
$16,872.24 |
| 2.000 |
$62,417.44 |
$44,983.54 |
$35,614.76 |
$31,459.85 |
$24,731.62 |
$20,721.39 |
$18,069.96 |
| 2.500 |
$63,501.41 |
$46,086.67 |
$36,738.67 |
$32,597.99 |
$25,905.89 |
$21,931.97 |
$19,316.67 |
| 3.000 |
$64,597.18 |
$47,206.62 |
$37,884.34 |
$33,761.16 |
$27,113.17 |
$23,183.24 |
$20,611.38 |
| 3.500 |
$65,704.74 |
$48,343.32 |
$39,051.66 |
$34,949.18 |
$28,353.07 |
$24,474.49 |
$21,952.90 |
| 4.000 |
$66,824.06 |
$49,496.72 |
$40,240.50 |
$36,161.86 |
$29,625.17 |
$25,804.89 |
$23,339.88 |
| 4.125 |
$67,105.72 |
$49,787.67 |
$40,541.06 |
$36,468.86 |
$29,948.16 |
|
$23,693.56 |
| 4.500 |
$67,955.11 |
$50,666.75 |
$41,450.72 |
$37,398.99 |
$30,928.96 |
$27,173.54 |
$24,770.83 |
| 5.000 |
$69,097.85 |
$51,853.31 |
$42,682.14 |
$38,660.32 |
$32,263.92 |
$28,579.44 |
$26,244.14 |
| 5.500 |
$70,252.26 |
$53,056.33 |
$43,934.60 |
$39,945.58 |
$33,629.43 |
$30,021.51 |
$27,758.07 |
| 6.000 |
$71,418.30 |
$54,275.70 |
$45,207.88 |
$41,254.47 |
$35,024.88 |
$31,498.61 |
$29,310.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
