| 樓價： |
$6,968,000.00 |
|
|
| 首期： |
$2,090,400.00 |
| |
| 貸款金額： |
$4,877,600.00 |
全期供款共： |
$7,825,082.54 |
| 每月供款額： |
$26,083.61 (4.125厘息計供300期) |
全期利息共： |
$2,947,482.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,484.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,146.89 |
$42,729.79 |
$33,356.03 |
$29,192.17 |
$22,431.80 |
$18,382.33 |
$15,688.29 |
| 1.500 |
$61,204.76 |
$43,796.70 |
$34,433.66 |
$30,277.36 |
$23,536.63 |
$19,507.29 |
$16,833.58 |
| 2.000 |
$62,274.44 |
$44,880.48 |
$35,533.17 |
$31,387.78 |
$24,674.97 |
$20,673.92 |
$18,028.56 |
| 2.500 |
$63,355.93 |
$45,981.09 |
$36,654.50 |
$32,523.31 |
$25,846.54 |
$21,881.73 |
$19,272.42 |
| 3.000 |
$64,449.19 |
$47,098.47 |
$37,797.55 |
$33,683.81 |
$27,051.05 |
$23,130.13 |
$20,564.16 |
| 3.500 |
$65,554.22 |
$48,232.57 |
$38,962.19 |
$34,869.11 |
$28,288.12 |
$24,418.42 |
$21,902.60 |
| 4.000 |
$66,670.97 |
$49,383.33 |
$40,148.31 |
$36,079.02 |
$29,557.30 |
$25,745.77 |
$23,286.41 |
| 4.125 |
$66,951.99 |
$49,673.61 |
$40,448.18 |
$36,385.31 |
$29,879.55 |
|
$23,639.28 |
| 4.500 |
$67,799.43 |
$50,550.67 |
$41,355.76 |
$37,313.31 |
$30,858.11 |
$27,111.28 |
$24,714.08 |
| 5.000 |
$68,939.55 |
$51,734.52 |
$42,584.36 |
$38,571.75 |
$32,190.00 |
$28,513.96 |
$26,184.01 |
| 5.500 |
$70,091.32 |
$52,934.78 |
$43,833.94 |
$39,854.06 |
$33,552.39 |
$29,952.73 |
$27,694.48 |
| 6.000 |
$71,254.69 |
$54,151.36 |
$45,104.31 |
$41,159.96 |
$34,944.64 |
$31,426.45 |
$29,243.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
