| 樓價： |
$6,958,000.00 |
|
|
| 首期： |
$2,087,400.00 |
| |
| 貸款金額： |
$4,870,600.00 |
全期供款共： |
$7,813,852.52 |
| 每月供款額： |
$26,046.18 (4.125厘息計供300期) |
全期利息共： |
$2,943,252.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,479.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$208,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,060.57 |
$42,668.46 |
$33,308.16 |
$29,150.27 |
$22,399.61 |
$18,355.95 |
$15,665.77 |
| 1.500 |
$61,116.92 |
$43,733.85 |
$34,384.24 |
$30,233.91 |
$23,502.86 |
$19,479.30 |
$16,809.42 |
| 2.000 |
$62,185.07 |
$44,816.07 |
$35,482.18 |
$31,342.73 |
$24,639.55 |
$20,644.25 |
$18,002.69 |
| 2.500 |
$63,265.00 |
$45,915.10 |
$36,601.90 |
$32,476.64 |
$25,809.45 |
$21,850.33 |
$19,244.76 |
| 3.000 |
$64,356.70 |
$47,030.88 |
$37,743.30 |
$33,635.47 |
$27,012.23 |
$23,096.94 |
$20,534.65 |
| 3.500 |
$65,460.14 |
$48,163.35 |
$38,906.28 |
$34,819.07 |
$28,247.52 |
$24,383.37 |
$21,871.17 |
| 4.000 |
$66,575.29 |
$49,312.46 |
$40,090.70 |
$36,027.24 |
$29,514.88 |
$25,708.82 |
$23,252.99 |
| 4.125 |
$66,855.90 |
$49,602.32 |
$40,390.13 |
$36,333.10 |
$29,836.67 |
|
$23,605.35 |
| 4.500 |
$67,702.13 |
$50,478.12 |
$41,296.41 |
$37,259.76 |
$30,813.82 |
$27,072.38 |
$24,678.61 |
| 5.000 |
$68,840.62 |
$51,660.27 |
$42,523.25 |
$38,516.39 |
$32,143.80 |
$28,473.04 |
$26,146.43 |
| 5.500 |
$69,990.73 |
$52,858.81 |
$43,771.04 |
$39,796.87 |
$33,504.24 |
$29,909.75 |
$27,654.73 |
| 6.000 |
$71,152.43 |
$54,073.65 |
$45,039.58 |
$41,100.89 |
$34,894.49 |
$31,381.34 |
$29,201.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
