| 樓價： |
$6,899,000.00 |
|
|
| 首期： |
$2,069,700.00 |
| |
| 貸款金額： |
$4,829,300.00 |
全期供款共： |
$7,747,595.36 |
| 每月供款額： |
$25,825.32 (4.125厘息計供300期) |
全期利息共： |
$2,918,295.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,449.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$206,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,551.29 |
$42,306.66 |
$33,025.72 |
$28,903.10 |
$22,209.68 |
$18,200.30 |
$15,532.94 |
| 1.500 |
$60,598.68 |
$43,363.01 |
$34,092.68 |
$29,977.54 |
$23,303.57 |
$19,314.13 |
$16,666.89 |
| 2.000 |
$61,657.77 |
$44,436.06 |
$35,181.31 |
$31,076.97 |
$24,430.62 |
$20,469.20 |
$17,850.03 |
| 2.500 |
$62,728.55 |
$45,525.76 |
$36,291.53 |
$32,201.25 |
$25,590.60 |
$21,665.05 |
$19,081.57 |
| 3.000 |
$63,810.99 |
$46,632.08 |
$37,423.26 |
$33,350.26 |
$26,783.18 |
$22,901.09 |
$20,360.52 |
| 3.500 |
$64,905.07 |
$47,754.95 |
$38,576.37 |
$34,523.82 |
$28,007.99 |
$24,176.61 |
$21,685.72 |
| 4.000 |
$66,010.77 |
$48,894.31 |
$39,750.75 |
$35,721.75 |
$29,264.61 |
$25,490.82 |
$23,055.82 |
| 4.125 |
$66,289.00 |
$49,181.72 |
$40,047.65 |
$36,025.01 |
$29,583.67 |
|
$23,405.19 |
| 4.500 |
$67,128.05 |
$50,050.10 |
$40,946.24 |
$36,943.82 |
$30,552.54 |
$26,842.82 |
$24,469.35 |
| 5.000 |
$68,256.89 |
$51,222.22 |
$42,162.67 |
$38,189.80 |
$31,871.24 |
$28,231.61 |
$25,924.73 |
| 5.500 |
$69,397.25 |
$52,410.60 |
$43,399.88 |
$39,459.41 |
$33,220.14 |
$29,656.13 |
$27,420.23 |
| 6.000 |
$70,549.09 |
$53,615.13 |
$44,657.67 |
$40,752.38 |
$34,598.61 |
$31,115.25 |
$28,954.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
