| 樓價： |
$68,930,000.00 |
|
|
| 首期： |
$20,679,000.00 |
| |
| 貸款金額： |
$48,251,000.00 |
全期供款共： |
$77,408,573.45 |
| 每月供款額： |
$258,028.58 (4.125厘息計供300期) |
全期利息共： |
$29,157,573.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,465.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$689,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,929,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$594,994.99 |
$422,698.65 |
$329,970.02 |
$288,779.59 |
$221,903.60 |
$181,844.73 |
$155,194.29 |
| 1.500 |
$605,459.80 |
$433,252.97 |
$340,630.30 |
$299,514.71 |
$232,832.99 |
$192,973.28 |
$166,523.95 |
| 2.000 |
$616,041.51 |
$443,974.12 |
$351,507.12 |
$310,499.38 |
$244,093.77 |
$204,513.96 |
$178,345.09 |
| 2.500 |
$626,739.96 |
$454,861.70 |
$362,599.72 |
$321,732.46 |
$255,683.44 |
$216,462.06 |
$190,649.78 |
| 3.000 |
$637,554.94 |
$465,915.25 |
$373,907.13 |
$333,212.55 |
$267,598.89 |
$228,811.70 |
$203,428.16 |
| 3.500 |
$648,486.23 |
$477,134.20 |
$385,428.25 |
$344,937.98 |
$279,836.36 |
$241,555.88 |
$216,668.55 |
| 4.000 |
$659,533.57 |
$488,517.92 |
$397,161.78 |
$356,906.82 |
$292,391.57 |
$254,686.55 |
$230,357.65 |
| 4.125 |
$662,313.51 |
$491,389.51 |
$400,128.18 |
$359,936.82 |
$295,579.46 |
|
$233,848.34 |
| 4.500 |
$670,696.68 |
$500,065.69 |
$409,106.25 |
$369,116.91 |
$305,259.65 |
$268,194.73 |
$244,480.73 |
| 5.000 |
$681,975.25 |
$511,776.72 |
$421,260.04 |
$381,565.83 |
$318,435.24 |
$282,070.54 |
$259,021.80 |
| 5.500 |
$693,368.93 |
$523,650.14 |
$433,621.37 |
$394,250.94 |
$331,912.50 |
$296,303.36 |
$273,963.87 |
| 6.000 |
$704,877.36 |
$535,685.02 |
$446,188.31 |
$407,169.36 |
$345,685.15 |
$310,881.87 |
$289,289.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
