| 樓價： |
$68,550,000.00 |
|
|
| 首期： |
$20,565,000.00 |
| |
| 貸款金額： |
$47,985,000.00 |
全期供款共： |
$76,981,832.43 |
| 每月供款額： |
$256,606.11 (4.125厘息計供300期) |
全期利息共： |
$28,996,832.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$685,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,913,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$591,714.88 |
$420,368.38 |
$328,150.95 |
$287,187.59 |
$220,680.28 |
$180,842.25 |
$154,338.72 |
| 1.500 |
$602,121.99 |
$430,864.51 |
$338,752.46 |
$297,863.54 |
$231,549.41 |
$191,909.45 |
$165,605.93 |
| 2.000 |
$612,645.37 |
$441,526.56 |
$349,569.32 |
$308,787.65 |
$242,748.12 |
$203,386.50 |
$177,361.90 |
| 2.500 |
$623,284.84 |
$452,354.12 |
$360,600.76 |
$319,958.80 |
$254,273.90 |
$215,268.74 |
$189,598.76 |
| 3.000 |
$634,040.20 |
$463,346.73 |
$371,845.84 |
$331,375.60 |
$266,123.66 |
$227,550.30 |
$202,306.70 |
| 3.500 |
$644,911.23 |
$474,503.84 |
$383,303.45 |
$343,036.39 |
$278,293.67 |
$240,224.22 |
$215,474.09 |
| 4.000 |
$655,897.67 |
$485,824.80 |
$394,972.29 |
$354,939.25 |
$290,779.66 |
$253,282.51 |
$229,087.73 |
| 4.125 |
$658,662.28 |
$488,680.56 |
$397,922.34 |
$357,952.54 |
$293,949.98 |
|
$232,559.17 |
| 4.500 |
$666,999.24 |
$497,308.90 |
$406,850.91 |
$367,082.03 |
$303,576.80 |
$266,716.21 |
$243,132.95 |
| 5.000 |
$678,215.63 |
$508,955.37 |
$418,937.70 |
$379,462.32 |
$316,679.76 |
$280,515.53 |
$257,593.86 |
| 5.500 |
$689,546.50 |
$520,763.34 |
$431,230.88 |
$392,077.50 |
$330,082.72 |
$294,669.88 |
$272,453.55 |
| 6.000 |
$700,991.49 |
$532,731.88 |
$443,728.54 |
$404,924.70 |
$343,779.44 |
$309,168.03 |
$287,694.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
